| Revenue | NOK 509K | +12% |
| EBITDA | NOK 338K | +271% |
| Net profit | NOK 133K | +144% |
| Total assets | NOK 5,1M | +5% |
| Equity | NOK 2,6M | +5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 183 | 1 212 | 1 344 | 1 365 | 1 660 | 1 635 | 1 721 | 1 692 | 1 747 | 1 657 | 1 641 | 1 349 | 1 343 | 1 337 | 710 | 456 | 509 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 879 | 975 | 1 057 | 817 | 1 398 | 1 299 | 1 473 | 1 420 | 1 376 | 789 | 1 287 | 963 | 974 | 673 | 311 | −198 | 338 |
| Depreciation & amort. | −141 | −141 | −141 | −178 | −203 | −203 | −203 | −186 | −202 | −202 | −202 | −202 | −202 | −166 | −141 | −151 | −171 |
| EBIT | 738 | 834 | 915 | 639 | 1 195 | 1 096 | 1 270 | 1 234 | 1 173 | 586 | 1 085 | 761 | 772 | 506 | 170 | −349 | 167 |
| Net financials | −369 | −253 | −431 | −319 | −336 | −217 | −157 | −111 | −113 | −112 | −79 | −88 | −69 | −46 | 471 | −35 | 3 |
| Profit before tax | 369 | 581 | 484 | 320 | 858 | 879 | 1 112 | 1 123 | 1 060 | 474 | 1 005 | 672 | 703 | 461 | 641 | −383 | 170 |
| Tax | 104 | 163 | 205 | 117 | 267 | 239 | 300 | 285 | 256 | 104 | 222 | 148 | 155 | 101 | 22 | −84 | 37 |
| Net profit | 266 | 418 | 279 | 203 | 591 | 641 | 812 | 838 | 804 | 369 | 784 | 524 | 548 | 359 | 619 | −299 | 133 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 158 | 7 208 | 6 858 | 6 983 | 6 834 | 6 595 | 6 636 | 6 208 | 6 058 | 5 792 | 5 562 | 5 705 | 8 546 | 8 699 | 7 414 | 4 905 | 5 147 |
| Equity | 1 746 | — | 793 | 997 | 688 | 689 | 601 | 613 | 618 | 627 | 711 | 1 235 | 1 783 | 2 143 | 2 762 | 2 463 | 2 596 |
| Long-term debt | 0 | 0 | 0 | 0 | 4 298 | 4 067 | 3 835 | 3 583 | 3 329 | 3 070 | 2 807 | 2 550 | 4 937 | 4 767 | 4 568 | 2 268 | 2 235 |
| Short-term debt | 403 | 1 130 | 1 357 | 1 475 | 1 847 | 1 839 | 2 200 | 2 011 | 2 112 | 2 095 | 2 044 | 1 920 | 1 826 | 1 789 | 83 | 175 | 316 |
| Total debt | 5 412 | 6 044 | 6 065 | 5 987 | 6 146 | 5 906 | 6 036 | 5 595 | 5 441 | 5 165 | 4 852 | 4 470 | 6 762 | 6 556 | 4 652 | 2 442 | 2 552 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FX Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
88 Holding As | Company | 100.0% | 100.0% | 2024 |
Knausen Invest As | Company | 50.0% | 50.0% | 2022 |
Guro Vi As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Furong Xie | Deputy Member | 0 companies |
| Junfeng Dai | Chairman | 0 companies |
| Rolf Åge Noren | Board of Directors | 0 companies |
| Johnny Lunde | Chairman | 0 companies |