| Revenue | NOK 409K | +132% |
| EBITDA | NOK 302K | +381% |
| Net profit | NOK 721K | +137% |
| Total assets | NOK 29,6M | +5% |
| Equity | NOK 2,7M | +36% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 344 | 247 | 168 | 176 | 409 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 70 | 81 | −255 | −108 | 302 |
| Depreciation & amort. | −27 | −27 | −27 | −27 | −18 |
| EBIT | 43 | 54 | −282 | −134 | 284 |
| Net financials | 0 | −132 | −1 617 | −1 811 | −598 |
| Profit before tax | 43 | −77 | −1 900 | −1 945 | −314 |
| Tax | −0 | −0 | −61 | −0 | −1 035 |
| Net profit | 43 | −77 | −1 838 | −1 945 | 721 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5 904 | 26 305 | 28 553 | 28 117 | 29 631 |
| Equity | 5 671 | 5 593 | 3 973 | 2 028 | 2 749 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 233 | 20 712 | 24 581 | 26 090 | 26 882 |
| Total debt | 233 | 20 712 | 24 581 | 26 090 | 26 882 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IØ Contact Person | Contact Person | 2025 |
| Former (1) | ||
MF Deputy Member | Deputy Member | 2005 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2026 | |
| Board of Directors | 2025 | |
| Former (5) | ||
| Chairman | 2024 – 2025 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Chairman | 2022 – 2024 | |
| Chairman | 2005 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mari Fossum Bryhn | Deputy Member | 0 companies |
| Inger-Helene Østby | Contact Person | 0 companies |
| Jesper Lien | Chairman | 0 companies |
| Vegard Waag Wold | Board of Directors | 0 companies |
| Reza Safabakhsh Shomali | Chairman | 0 companies |
| Monika Mellum | Board of Directors | 0 companies |
| Lars Arne Landen | Chairman | 0 companies |
| Carl Johan Viktor Aaby | Board of Directors | 0 companies |
| Gunstein Hansen | Chairman | 0 companies |
| Anders Olof Wettre | Board of Directors | 0 companies |
| Odd Ragnar Bryhn | Chairman | 0 companies |
| Valery Christine Denise Henriquez | Board of Directors | 0 companies |