| Revenue | NOK 344K | +11% |
| EBITDA | NOK -52K | +58% |
| Net profit | NOK -228K | +22% |
| Total assets | NOK 7,1M | -3% |
| Equity | NOK 7,1M | -3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 669 | 2 058 | 1 600 | 1 600 | 1 600 | 1 350 | 850 | 300 | 300 | 300 | 300 | 288 | 324 | 311 | 344 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −310 | 1 614 | 1 347 | 1 372 | 1 433 | 1 215 | 730 | 148 | 75 | 148 | 65 | 28 | −165 | −124 | −52 |
| Depreciation & amort. | −577 | −1 213 | −703 | −702 | −702 | −15 659 | −6 138 | −228 | −228 | −228 | −228 | −228 | −228 | −269 | −269 |
| EBIT | −887 | 401 | 644 | 669 | 730 | −14 444 | −5 408 | −81 | −153 | −81 | −164 | −201 | −393 | −393 | −321 |
| Net financials | −1 190 | −1 326 | −1 506 | −963 | −1 324 | −1 122 | 0 | 7 | 12 | 27 | 28 | 36 | 23 | 19 | 37 |
| Profit before tax | −2 077 | −925 | −862 | −293 | −594 | −15 566 | −5 408 | −74 | −141 | −53 | −136 | −165 | −370 | −374 | −284 |
| Tax | −580 | −259 | −241 | −82 | −166 | −135 | 25 | 26 | −11 | 12 | −5 | −36 | −81 | −81 | −56 |
| Net profit | −1 498 | −666 | −620 | −211 | −427 | −15 431 | −5 433 | −100 | −130 | −66 | −131 | −129 | −289 | −293 | −228 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34 219 | 36 556 | 34 289 | 34 190 | 34 064 | 13 923 | 8 486 | 8 384 | 8 231 | 8 168 | 8 029 | 7 959 | 7 628 | 7 325 | 7 089 |
| Equity | −440 | −201 | 14 000 | 13 788 | 13 361 | 13 882 | 8 450 | 8 350 | 8 219 | 8 154 | 8 023 | 7 894 | 7 605 | 7 312 | 7 084 |
| Long-term debt | 34 564 | 36 282 | 20 289 | 0 | 20 296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 96 | 475 | 0 | 106 | 407 | 40 | 36 | 35 | 12 | 15 | 7 | 66 | 23 | 13 | 5 |
| Total debt | 34 659 | 36 757 | 20 290 | 20 401 | 20 703 | 40 | 36 | 35 | 12 | 15 | 7 | 66 | 23 | 13 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE Deputy Member | Deputy Member | 2003 | — | — |
LW Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hekla As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Eirik Wenaas | Deputy Member | 0 companies |
| Lene Wenaas | Chief Executive Officer | 0 companies |
| Nils Wenaas | Board of Directors | 0 companies |