| Revenue | NOK 4,6M | +28% |
| EBITDA | NOK 1,7M | -2% |
| Net profit | NOK 2,6M | +193% |
| Total assets | NOK 13M | +60% |
| Equity | NOK 7,9M | +71% |
| Employees | 12 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 428 | 6 684 | 4 129 | 3 785 | 5 579 | 4 291 | 4 068 | 2 402 | 1 389 | 2 679 | 3 601 | 4 620 |
| Staff expenses | −2 162 | −2 399 | −1 289 | −1 147 | −1 147 | −1 514 | −1 454 | −463 | −178 | −621 | −557 | −610 |
| EBITDA | 252 | 946 | −75 | −308 | 677 | −605 | −470 | 270 | 524 | 1 284 | 1 697 | 1 655 |
| Depreciation & amort. | −1 023 | −902 | −681 | −677 | −657 | −699 | −675 | −651 | −674 | −661 | −577 | −557 |
| EBIT | −771 | 44 | −756 | −985 | 20 | −1 304 | −1 146 | −381 | −150 | 623 | 1 120 | 1 097 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −236 | −221 | −49 |
| Profit before tax | −976 | −116 | −903 | −1 147 | −146 | −1 479 | −1 376 | −574 | −279 | 387 | 900 | 1 048 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 585 |
| Net profit | −976 | −116 | −903 | −1 147 | −146 | −1 479 | −1 376 | −574 | −279 | 387 | 900 | 2 633 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 430 | 8 233 | 8 192 | 7 223 | 7 148 | 6 869 | 6 079 | 5 493 | 5 328 | 5 327 | 8 115 | 13 001 |
| Equity | 4 402 | 4 286 | 3 383 | 2 236 | 2 088 | 608 | −768 | 658 | 379 | 766 | 4 642 | 7 933 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 143 | 3 244 | 0 |
| Short-term debt | 5 028 | 3 946 | 641 | 270 | 342 | 1 014 | 829 | 642 | 449 | 418 | 229 | 5 068 |
| Total debt | 5 028 | 3 946 | 4 809 | 4 987 | 5 061 | 6 261 | 6 847 | 4 835 | 4 949 | 4 561 | 3 473 | 5 068 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Åstveit Investor As | Company | 100.0% | 100.0% | 2024 |
Joj Tertnes Holding As | Company | 14.4% | 14.4% | 2022 |
King Holding As | Company | 14.4% | 14.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Petter Eilertsen | Chief Executive Officer | 0 companies |
| Bjørn Hanevik | Chairman | 0 companies |
| Per Ivar Grung | Board of Directors | 0 companies |
| Svein Johnsen | Board of Directors | 0 companies |