| Revenue | NOK 9,6M | +7% |
| EBITDA | NOK 6,7M | +12% |
| Net profit | NOK 2,1M | +43% |
| Total assets | NOK 80M | +6% |
| Equity | NOK 28,5M | +8% |
| Employees | 0 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 663 | 7 222 | 7 339 | 7 547 | 7 321 | 7 077 | 6 874 | 7 018 | 7 310 | 7 903 | 8 431 | 8 736 | 7 497 | 8 666 | 8 994 | 9 634 |
| Staff expenses | −34 | −38 | −37 | −31 | −48 | −34 | −24 | −23 | −11 | −0 | −48 | −31 | −23 | −25 | −0 | −44 |
| EBITDA | 4 838 | 5 394 | 5 333 | 6 021 | 4 609 | 4 496 | 2 608 | 4 005 | 4 756 | 6 128 | 7 046 | 7 069 | 5 584 | 6 484 | 5 956 | 6 673 |
| Depreciation & amort. | −2 066 | −1 860 | −1 615 | −1 703 | −1 858 | −1 876 | −2 116 | −2 519 | −2 322 | −2 533 | −2 745 | −2 771 | −2 812 | −2 997 | −2 928 | −3 045 |
| EBIT | 2 772 | 3 534 | 3 718 | 4 318 | 2 751 | 2 619 | 492 | 1 486 | 2 435 | 3 595 | 4 301 | 4 298 | 2 772 | 3 487 | 3 029 | 3 628 |
| Net financials | −3 620 | −1 711 | −1 775 | −1 406 | −1 213 | −1 184 | −1 011 | −943 | −885 | −914 | −1 008 | −644 | −547 | −848 | −1 180 | −991 |
| Profit before tax | −848 | 1 823 | 1 944 | 2 912 | 1 538 | 1 435 | −518 | 543 | 1 549 | 2 682 | 3 293 | 3 654 | 2 225 | 2 639 | 1 849 | 2 637 |
| Tax | −0 | −0 | −0 | −0 | −0 | 362 | −156 | 122 | 343 | 569 | 724 | 805 | 489 | 581 | 407 | 580 |
| Net profit | −848 | 1 823 | 1 944 | 2 912 | 1 538 | 1 073 | −362 | 421 | 1 207 | 2 112 | 2 568 | 2 849 | 1 735 | 2 059 | 1 442 | 2 057 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 74 251 | 73 973 | 73 868 | 76 134 | 72 809 | 75 394 | 78 055 | 76 498 | 77 710 | 77 646 | 81 044 | 77 511 | 74 199 | 76 515 | 75 341 | 79 979 |
| Equity | 2 140 | 4 933 | 6 876 | 9 788 | 11 326 | 12 399 | 12 037 | 12 458 | 13 665 | 15 777 | 18 345 | 21 194 | 22 930 | 24 988 | 26 430 | 28 487 |
| Long-term debt | 0 | 0 | 0 | 61 400 | 59 000 | 62 362 | 62 806 | 62 928 | 63 271 | 60 840 | 60 775 | 54 615 | 49 988 | 49 790 | 47 445 | 43 736 |
| Short-term debt | 1 111 | 2 840 | 3 191 | 4 945 | 2 483 | 632 | 3 212 | 1 112 | 775 | 1 029 | 1 924 | 1 702 | 1 282 | 1 737 | 1 465 | 7 756 |
| Total debt | 72 111 | 69 040 | 66 991 | 66 345 | 61 483 | 62 995 | 66 018 | 64 040 | 64 046 | 61 869 | 62 699 | 56 317 | 51 269 | 51 527 | 48 911 | 51 492 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Deputy Member | Deputy Member | 2022 | — | — |
JC Deputy Member | Deputy Member | 2023 | — | — |
HA Deputy Member | Deputy Member | 2024 | — | — |
MN Deputy Member | Deputy Member | 2023 | — | — |
PH Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
GA Deputy Member | Deputy Member | 2023 | — | — |
OJ Deputy Member | Deputy Member | 2023 | — | — |
KB Deputy Member | Deputy Member | 2025 | — | — |
AU Deputy Member | Deputy Member | 2024 | — | — |
LB Deputy Member | Deputy Member | 2023 | — | — |
BC Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sjøoffiserenes Hus As | Company | 33.3% | 33.3% | 2024 |
Sjømennenes Hus Eiendom As | Company | 33.3% | 33.3% | 2024 |
Det Norske Maskinistforbund | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Arne Kristian Andreassen | Deputy Member | 0 companies |
| Jahn Cato Bakken | Deputy Member | 0 companies |
| Hilde Andresen Brubakk | Deputy Member | 0 companies |
| Martha Nordal | Deputy Member | 0 companies |
| Paul Hallbjørn Hareide | Chief Executive Officer | 0 companies |
| Gunnar Amland | Deputy Member | 0 companies |
| Omar Jørgensen | Deputy Member | 0 companies |
| Kjetil Bjarne Hov | Deputy Member | 0 companies |
| Anita Utsi | Deputy Member | 0 companies |
| Lasse Bendik Westby | Deputy Member | 0 companies |
| Bjørn Christian Fossum | Deputy Member | 0 companies |
| Hulda Margret Thorkelsdottir | Board of Directors | 0 companies |
| Andreas Bakken | Board of Directors | 0 companies |
| Jarl Gunnar Faksvåg | Chairman | 0 companies |
| Kurt-Inge Angell | Chairman | 0 companies |
| Hilde Flåten | Board of Directors | 0 companies |
| Ann Elin Finsrud | Board of Directors | 0 companies |
| Johnny Hansen | Board of Directors | 0 companies |
| Hege-Merethe Hauan Bengtsson | Board of Directors | 0 companies |
| Ann-Christin Kjellhaug Hansen | Board of Directors | 0 companies |
| Hans Sande | Board of Directors | 0 companies |