| Revenue | NOK 605K | -4% |
| EBITDA | NOK 43K | +136% |
| Net profit | NOK -404K | +33% |
| Total assets | NOK 9,7M | +0% |
| Equity | NOK -1,1M | -57% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 91 | 47 | 0 | 0 | 78 | 542 | 910 | 759 | 817 | 770 | 633 | 628 | 605 |
| Staff expenses | −0 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −64 | −79 | −112 | −106 | −106 |
| EBITDA | 0 | −34 | −78 | −12 | −6 | 76 | 500 | 520 | 520 | 384 | 307 | 20 | −118 | 43 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −20 | −40 | −4 | −4 | −4 | −8 | −0 |
| EBIT | 0 | −34 | −78 | −12 | −6 | 76 | 500 | 500 | 480 | 380 | 303 | 16 | −126 | 43 |
| Net financials | 0 | 25 | 10 | 2 | 1 | 0 | 0 | −525 | −478 | −405 | −397 | −405 | −479 | −446 |
| Profit before tax | 0 | −9 | −68 | −10 | −5 | 76 | 500 | −25 | 2 | −25 | −94 | −389 | −605 | −404 |
| Tax | −0 | −3 | 16 | −0 | −0 | −0 | 123 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −7 | −83 | −10 | −5 | 76 | 378 | −25 | 2 | −25 | −94 | −389 | −605 | −404 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 812 | 295 | 169 | 4 | 4 047 | 10 046 | 10 088 | 10 218 | 10 304 | 10 035 | 9 822 | 9 725 | 9 732 |
| Equity | — | 70 | −14 | −24 | −29 | 48 | 425 | 400 | 401 | 376 | 283 | −106 | −712 | −1 115 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 651 | 9 651 | 9 651 | 9 652 | 9 656 | 10 359 | 10 317 |
| Short-term debt | 0 | 742 | 309 | 193 | 33 | 3 999 | 9 621 | 37 | 165 | 276 | 100 | 273 | 77 | 530 |
| Total debt | 0 | 742 | 309 | 193 | 33 | 3 999 | 9 621 | 9 689 | 9 816 | 9 927 | 9 752 | 9 929 | 10 436 | 10 848 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Deputy Member | Deputy Member | 2006 | — | — |
TR Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| John Martin Bjørnsli | Deputy Member | 0 companies |
| Torkild Ring | Chief Executive Officer | 0 companies |