| Revenue | NOK 13,9M | -3% |
| EBITDA | NOK -735K | -187% |
| Net profit | NOK -1,1M | -306% |
| Total assets | NOK 5,4M | +13% |
| Equity | NOK -1,8M | -154% |
| Employees | 27 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 871 | 14 350 | 13 555 | 14 382 | 13 889 |
| Staff expenses | −2 677 | −2 803 | −3 077 | −3 588 | −3 829 |
| EBITDA | −1 566 | 1 538 | 257 | 850 | −735 |
| Depreciation & amort. | −208 | −249 | −235 | −280 | −281 |
| EBIT | −1 775 | 1 289 | 22 | 570 | −1 016 |
| Net financials | −53 | −25 | −69 | −49 | −54 |
| Profit before tax | −1 828 | 1 263 | −47 | 521 | −1 070 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 828 | 1 263 | −47 | 521 | −1 070 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 392 | 5 016 | 5 970 | 4 839 | 5 446 |
| Equity | −2 434 | −1 170 | −1 218 | −697 | −1 767 |
| Long-term debt | 2 085 | 2 085 | 2 085 | 1 110 | 2 110 |
| Short-term debt | 5 741 | 4 102 | 5 102 | 4 426 | 5 104 |
| Total debt | 7 826 | 6 187 | 7 188 | 5 536 | 7 214 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ES Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
JH Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
HF Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Former (10) | ||
| Board of Directors | 2022 – 2025 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2023 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2020 – 2022 | |
| Deputy Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Haukåssveen | Chief Executive Officer | 0 companies |
| Eirik Solheim | Chief Executive Officer | 0 companies |
| Heidi Fauskrud Brukstuen | Chief Executive Officer | 0 companies |
| Per Fineid | Board of Directors | 0 companies |
| Asbjørn Bjørnstad | Chairman | 0 companies |
| Paul Christen Røhr | Board of Directors | 0 companies |
| Johannes Bergum | Board of Directors | 0 companies |
| Ole Lasse Fossen | Board of Directors | 0 companies |
| Rune Bergsodden | Chairman | 0 companies |
| Ole Anders Krogrud | Chairman | 0 companies |
| Simon Tobias Kvasnes Reisvaag | Board of Directors | 0 companies |
| Mathias Neraasen | Board of Directors | 0 companies |
| Carsten Bakke | Board of Directors | 0 companies |
| Gustav Uhnger | Board of Directors | 0 companies |
| Nils Poul Stabo-Eeg | Board of Directors | 0 companies |
| John-Gunnar Lien | Board of Directors | 0 companies |
| Mads Mørch | Board of Directors | 0 companies |
| Einar Storlien | Deputy Chairman | 0 companies |