| Revenue | NOK 25,7M | +5% |
| EBITDA | NOK 22,5M | +11% |
| Net profit | NOK 9M | +29% |
| Total assets | NOK 272,9M | +1% |
| Equity | NOK 1,6M | -32% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 22 820 | 23 516 | 25 442 | 24 412 | 25 694 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 17 652 | 19 500 | 22 401 | 20 329 | 22 534 |
| Depreciation & amort. | −2 298 | −2 533 | −2 996 | −2 912 | −2 670 |
| EBIT | 15 353 | 16 967 | 19 405 | 17 417 | 19 863 |
| Net financials | −17 401 | −4 858 | −13 701 | −8 416 | −8 264 |
| Profit before tax | −2 047 | 12 109 | 5 704 | 9 001 | 11 599 |
| Tax | −112 | 2 664 | 1 255 | 1 980 | 2 552 |
| Net profit | −1 935 | 9 445 | 4 449 | 7 020 | 9 047 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 290 189 | 304 631 | 271 928 | 270 665 | 272 864 |
| Equity | −7 405 | 2 040 | 3 130 | 2 300 | 1 558 |
| Long-term debt | 281 730 | 104 950 | 256 475 | 250 311 | 250 771 |
| Short-term debt | 15 864 | 197 640 | 12 323 | 18 053 | 20 534 |
| Total debt | 297 594 | 302 591 | 268 798 | 268 364 | 271 305 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KG Chief Executive Officer | Chief Executive Officer | 2005 |
MB Deputy Member | Deputy Member | 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Guttormsen Madland | Chief Executive Officer | 0 companies |
| Mai Brit Helgesen Madland | Deputy Member | 0 companies |
| Jostein Tjelta | Board of Directors | 0 companies |