| Revenue | NOK 20,9M | -61% |
| EBITDA | NOK 2,7M | -53% |
| Net profit | NOK 1,1M | -59% |
| Total assets | NOK 35,4M | -23% |
| Equity | NOK 5,8M | +20% |
| Employees | 33 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 64 342 | 70 957 | 72 522 | 54 079 | 20 938 |
| Staff expenses | −53 724 | −53 266 | −55 289 | −39 740 | −15 084 |
| EBITDA | −460 | 8 461 | 7 095 | 5 640 | 2 657 |
| Depreciation & amort. | −1 944 | −2 282 | −2 038 | −623 | −478 |
| EBIT | −2 404 | 6 178 | 5 057 | 5 018 | 2 180 |
| Net financials | −1 489 | −662 | −86 | −1 489 | −725 |
| Profit before tax | −3 893 | 5 517 | 4 970 | 3 528 | 1 454 |
| Tax | −832 | 1 183 | 863 | 777 | 319 |
| Net profit | −3 061 | 4 334 | 4 107 | 2 751 | 1 135 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 92 969 | 93 635 | 88 682 | 45 772 | 35 417 |
| Equity | 4 868 | 9 430 | 12 719 | 4 835 | 5 808 |
| Long-term debt | 56 223 | 53 897 | 51 843 | 22 677 | 22 031 |
| Short-term debt | 31 877 | 30 308 | 24 121 | 18 261 | 7 578 |
| Total debt | 88 101 | 84 205 | 75 963 | 40 938 | 29 609 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LK Chief Executive Officer | Chief Executive Officer | 2003 |
PF Deputy Member | Deputy Member | 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lise Kragset Furuseth | Chief Executive Officer | 0 companies |
| Pål Furuseth | Deputy Member | 0 companies |
| Paal-Mogens Furuseth | Chairman | 0 companies |