| Revenue | NOK 54,9M | -1% |
| EBITDA | NOK 8,3M | +35% |
| Net profit | NOK 5,1M | +13% |
| Total assets | NOK 59,6M | -7% |
| Equity | NOK 36M | +16% |
| Employees | 16 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 38 159 | 32 716 | 34 721 | 38 733 | 40 668 | 43 267 | 46 172 | 48 748 | 53 698 | 54 433 | 60 665 | 60 080 | 54 112 | 51 175 | 59 420 | 57 281 | 55 439 | 54 944 |
| Staff expenses | −0 | −10 029 | −8 184 | −8 033 | −8 677 | −9 472 | −9 711 | −10 178 | −11 289 | −11 943 | −12 376 | −12 605 | −13 082 | −14 813 | −14 109 | −14 403 | −15 593 | −14 906 | −14 547 |
| EBITDA | 0 | −149 | 1 997 | 2 118 | 2 903 | 2 865 | 5 449 | 6 586 | 5 584 | 5 800 | 4 306 | 5 940 | 6 631 | 6 580 | 5 673 | 6 649 | 6 380 | 6 190 | 8 344 |
| Depreciation & amort. | −0 | −850 | −868 | −849 | −841 | −860 | −999 | −1 087 | −1 074 | −386 | −1 046 | −1 036 | −1 167 | −1 368 | −1 089 | −969 | −1 065 | −717 | −1 345 |
| EBIT | 0 | −999 | 1 128 | 1 269 | 2 061 | 2 005 | 4 450 | 5 499 | 4 510 | 5 414 | 3 260 | 4 904 | 5 465 | 5 212 | 4 584 | 5 680 | 5 316 | 5 473 | 6 999 |
| Net financials | 0 | −419 | −260 | −294 | −200 | −117 | −193 | −119 | 939 | 1 577 | 749 | 1 787 | 1 133 | 2 743 | −161 | −50 | 128 | 253 | −500 |
| Profit before tax | 0 | −1 417 | 869 | 976 | 1 861 | 1 889 | 4 258 | 5 379 | 5 448 | 6 992 | 4 009 | 6 690 | 6 598 | 7 955 | 4 423 | 5 630 | 5 443 | 5 726 | 6 499 |
| Tax | −0 | −386 | 261 | 290 | 537 | 552 | 1 229 | 1 472 | 1 262 | 1 346 | 753 | 1 106 | 1 168 | 1 109 | 973 | 1 239 | 1 198 | 1 257 | 1 430 |
| Net profit | 0 | −1 031 | 608 | 686 | 1 325 | 1 337 | 3 028 | 3 907 | 4 186 | 5 645 | 3 256 | 5 584 | 5 430 | 6 845 | 3 450 | 4 392 | 4 245 | 4 469 | 5 069 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 14 418 | 13 650 | 12 249 | 12 465 | 13 519 | 16 192 | 17 880 | 18 946 | 28 292 | 24 642 | 28 276 | 27 964 | 28 277 | 22 817 | 24 414 | 34 257 | 64 040 | 59 613 |
| Equity | — | 5 421 | 6 029 | 6 715 | 6 539 | 6 876 | 7 905 | 9 312 | 9 498 | 12 443 | 13 699 | 14 284 | 14 713 | 12 559 | 13 008 | 17 400 | 26 453 | 30 922 | 35 992 |
| Long-term debt | 0 | 2 680 | 1 340 | 0 | 0 | 0 | 0 | 0 | 0 | 3 933 | 3 133 | 2 333 | 1 533 | 733 | 0 | 0 | 0 | 0 | 16 045 |
| Short-term debt | 0 | 6 316 | 6 281 | 5 534 | 5 926 | 6 642 | 8 287 | 8 568 | 9 448 | 11 916 | 7 810 | 11 659 | 11 718 | 14 986 | 9 809 | 7 014 | 7 804 | 33 118 | 7 576 |
| Total debt | 0 | 8 996 | 7 621 | 5 534 | 5 926 | 6 642 | 8 287 | 8 568 | 9 448 | 15 849 | 10 943 | 13 992 | 13 251 | 15 719 | 9 809 | 7 014 | 7 804 | 33 118 | 23 621 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dot A/S | Company | 100.0% | 100.0% | 2024 |
Investiv As | Company | 60.0% | 60.0% | 2022 |
| Individual | 40.0% | 40.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Arne Theigmann | Chief Executive Officer | 0 companies |
| Arild Sigurd Holt | Chairman | 0 companies |
| Bjarne Kristian Kihle | Board of Directors | 0 companies |
| Per Kristensen | Chairman | 0 companies |
| Henrik Steen-Jørgensen | Chairman | 0 companies |
| Petter Jan Fjellstad | Board of Directors | 0 companies |