| Revenue | NOK 110K | +19% |
| EBITDA | NOK 101K | +249% |
| Net profit | NOK 114K | +238% |
| Total assets | NOK 479K | +0% |
| Equity | NOK 265K | +45% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 75 | 75 | 75 | 93 | 110 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 55 | 46 | 47 | 29 | 101 |
| Depreciation & amort. | −94 | −94 | −94 | −94 | −0 |
| EBIT | −38 | −47 | −47 | −65 | 101 |
| Net financials | −12 | −13 | −18 | −18 | 13 |
| Profit before tax | −50 | −60 | −64 | −82 | 114 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −50 | −60 | −64 | −82 | 114 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 800 | 704 | 616 | 477 | 479 |
| Equity | 478 | 418 | 264 | 182 | 265 |
| Long-term debt | 322 | 286 | 351 | 295 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 214 |
| Total debt | 322 | 286 | 351 | 295 | 214 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 14.81% | 14.81% | 2023 | |
| Individual | 11.11% | 11.11% | 2022 | |
| Company | 7.41% | 7.41% | 2023 | |
| Individual | 3.7% | 3.7% | 2023 | |
| Individual | 3.7% | 3.7% | 2023 | |
| Individual | 3.7% | 3.7% | 2023 | |
| Individual | 3.7% | 3.7% | 2023 | |
| Individual | 3.7% | 3.7% | 2023 | |
| Individual | 3.7% | 3.7% | 2023 | |
| Individual | 3.7% | 3.7% | 2023 | |
| Individual | 3.7% | 3.7% | 2023 | |
| Individual | 3.7% | 3.7% | 2023 | |
| Individual | 3.7% | 3.7% | 2023 | |
| Individual | 3.7% | 3.7% | 2023 | |
| Individual | 3.7% | 3.7% | 2023 | |
| Individual | 3.7% | 3.7% | 2023 | |
| Individual | 3.7% | 3.7% | 2023 | |
| Individual | 3.7% | 3.7% | 2023 | |
| Individual | 3.7% | 3.7% | 2023 | |
| Individual | 3.7% | 3.7% | 2023 | |
| Individual | 3.7% | 3.7% | 2023 | |
| Individual | 3.7% | 3.7% | 2023 | |
| Individual | 3.7% | 3.7% | 2023 | |
| Individual | 3.7% | 3.7% | 2023 |
| Person | Role here | Other companies |
|---|