| Revenue | NOK 7,2M | +21% |
| EBITDA | NOK 615K | +64% |
| Net profit | NOK 456K | +32% |
| Total assets | NOK 1,8M | -32% |
| Equity | NOK 597K | +29% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 183 | 3 586 | 4 308 | 4 091 | 4 170 | 3 091 | 2 857 | 3 464 | 3 784 | 3 938 | 4 081 | 5 258 | 5 456 | 5 373 | 5 040 | 5 913 | 7 167 |
| Staff expenses | −722 | −785 | −1 570 | −1 784 | −1 243 | −1 433 | −1 731 | −2 486 | −2 299 | −2 192 | −2 024 | −3 345 | −3 305 | −3 624 | −3 541 | −4 523 | −3 616 |
| EBITDA | 683 | 1 834 | 1 824 | 1 606 | 2 308 | 1 082 | 595 | −4 | 457 | 277 | 645 | 584 | 853 | 506 | 558 | 375 | 615 |
| Depreciation & amort. | −0 | −17 | −17 | −8 | −0 | −59 | −0 | −0 | −0 | −0 | −22 | −30 | −34 | −9 | −8 | −9 | −37 |
| EBIT | 683 | 1 817 | 1 807 | 1 597 | 2 308 | 1 023 | 595 | −4 | 457 | 277 | 623 | 554 | 819 | 497 | 550 | 366 | 578 |
| Net financials | 13 | 19 | 17 | 18 | 35 | 8 | −0 | −0 | −0 | −1 | 0 | 2 | 3 | −10 | 11 | 0 | −3 |
| Profit before tax | 696 | 1 837 | 1 824 | 1 615 | 2 343 | 1 031 | 594 | −4 | 457 | 276 | 623 | 555 | 821 | 486 | 561 | 366 | 575 |
| Tax | 195 | 421 | 384 | 452 | 656 | 23 | 161 | 7 | 115 | 61 | −0 | 38 | 166 | −0 | −0 | 20 | 119 |
| Net profit | 501 | 1 415 | 1 440 | 1 163 | 1 687 | 1 008 | 434 | −12 | 342 | 214 | 623 | 518 | 655 | 486 | 561 | 346 | 456 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 094 | 2 515 | 2 416 | 2 453 | 3 254 | 1 902 | 1 324 | 1 138 | 1 197 | 935 | 1 826 | 2 632 | 3 315 | 3 130 | 3 510 | 2 647 | 1 806 |
| Equity | 525 | 525 | 526 | 526 | 507 | 312 | 312 | 300 | 312 | 526 | 1 149 | 1 493 | 1 826 | 1 974 | 1 484 | 464 | 597 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 569 | 1 990 | 1 890 | 1 926 | 2 747 | 1 590 | 1 012 | 838 | 885 | 410 | 678 | 1 139 | 1 489 | 1 156 | 2 026 | 2 182 | 1 209 |
| Total debt | 1 569 | 1 990 | 1 890 | 1 926 | 2 747 | 1 590 | 1 012 | 838 | 885 | 410 | 678 | 1 139 | 1 489 | 1 156 | 2 026 | 2 182 | 1 209 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Art Group As | Company | 24.5% | 24.5% | 2024 |
Stratel As | Company | 16.4% | 16.4% | 2024 |
| Individual | 8.3% | 8.3% | 2024 | |
| Individual | 5.9% | 5.9% | 2024 | |
| Individual | 2.6% | 2.6% | 2024 | |
Vendo As | Company | 2.6% | 2.6% | 2024 |
| Individual | 2.1% | 2.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Elin Solbakken | Chief Executive Officer | 0 companies |
| Håkon Røstad | Chairman | 0 companies |
| Rolf Stavnem | Board of Directors | 0 companies |
| Gisle Ryeng Skagen | Board of Directors | 0 companies |