| Revenue | NOK 640K | -94% |
| EBITDA | NOK -624K | +42% |
| Net profit | NOK -1,1M | +23% |
| Total assets | NOK 6,1M | -35% |
| Equity | NOK 4,6M | -34% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 496 | 8 209 | 8 120 | 6 736 | 1 830 | 198 | 257 | 277 | 230 | 238 | 244 | 268 | 296 | 348 | 375 | 10 193 | 640 |
| Staff expenses | −778 | −1 258 | −1 423 | −1 394 | −474 | −28 | −116 | −306 | −375 | −271 | −194 | −174 | −118 | −107 | −159 | −3 524 | −671 |
| EBITDA | 964 | 414 | 300 | 322 | 88 | 53 | 29 | −137 | −276 | −239 | −343 | −290 | −253 | −167 | −560 | −1 067 | −624 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −236 | −0 |
| EBIT | 964 | 414 | 300 | 322 | 88 | 53 | 29 | −137 | −276 | −239 | −343 | −290 | −253 | −167 | −560 | −1 302 | −624 |
| Net financials | −12 | −2 | 7 | 33 | 33 | 484 | 30 | 856 | 973 | 476 | 832 | −710 | 34 | 529 | 898 | −367 | −4 |
| Profit before tax | 952 | 412 | 307 | 355 | 122 | 537 | 60 | 718 | 697 | 237 | 489 | −1 000 | −219 | 361 | 338 | −1 669 | −628 |
| Tax | 10 | 115 | 87 | 99 | 35 | 32 | 16 | 4 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −269 | 450 |
| Net profit | 943 | 297 | 220 | 256 | 87 | 504 | 44 | 714 | 702 | 237 | 489 | −1 000 | −219 | 361 | 338 | −1 400 | −1 077 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 543 | 2 678 | 2 923 | 3 034 | 5 041 | 5 725 | 5 553 | 9 360 | 9 306 | 8 891 | 9 161 | 7 358 | 6 719 | 8 724 | 7 366 | 9 420 | 6 123 |
| Equity | 1 249 | — | 2 012 | 2 268 | 4 955 | 5 459 | 5 503 | 6 216 | 6 493 | 6 730 | 7 644 | 6 644 | 6 425 | 6 786 | 7 124 | 7 061 | 4 636 |
| Long-term debt | 325 | 0 | 0 | 0 | 0 | 3 | 0 | 2 904 | 2 625 | 1 969 | 1 313 | 656 | 0 | 1 440 | 0 | 361 | 0 |
| Short-term debt | 968 | 1 057 | 911 | 766 | 86 | 262 | 50 | 239 | 187 | 192 | 204 | 58 | 295 | 497 | 241 | 1 998 | 1 486 |
| Total debt | 1 293 | 1 057 | 911 | 766 | 86 | 266 | 50 | 3 143 | 2 813 | 2 161 | 1 517 | 714 | 295 | 1 937 | 241 | 2 359 | 1 486 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
FP Deputy Member | Deputy Member | 2023 | — | — |
KJ Deputy Member | Deputy Member | 2021 | — | — |
IM Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VEKSTRA NORD-ØST SA | Company | 20.2% | 20.2% | 2024 |
ØKORÅD ELVERUM & RENA AS | Company | 8.1% | 8.1% | 2024 |
HEDEMARKEN REGNSKAP AS | Company | 8.1% | 8.1% | 2024 |
ØKORÅD ENGERDAL - TRYSIL SA | Company | 8.1% | 8.1% | 2024 |
ØKORÅD VESTFOLD SA | Company | 8.1% | 8.1% | 2024 |
ØKORÅD FJORD AS | Company | 7.7% | 7.7% | 2024 |
HADELAND REGNSKAP AS | Company | 6.2% | 6.2% | 2024 |
FRON REGNSKAPSKONTOR SA | Company | 4.5% | 4.5% | 2024 |
VEKSTRA OS REGNSKAP AS | Company | 4.4% | 4.4% | 2024 |
ØKONOMISERVICE AS | Company | 4.1% | 4.1% | 2024 |
VEKSTRA HARDANGER OG VOSS AS | Company | 4.1% | 4.1% | 2024 |
FRISIKT KIRKENÆR AS | Company | 4.1% | 4.1% | 2024 |
ØKORÅD RINGSAKER SA | Company | 4.1% | 4.1% | 2024 |
ØKORÅD TRONDHEIM AS | Company | 4.0% | 4.0% | 2023 |
VUKU OG OMEGN REGNSKAP AS | Company | 2.3% | 2.3% | 2024 |
LAND & VALDRES REGNSKAP AS | Company | 2.0% | 2.0% | 2024 |
BERG VEKSTRA SA | Company | 2.0% | 2.0% | 2024 |
VEKSTRA PETO AS | Company | 2.0% | 2.0% | 2024 |
BERGSTADENS REGNSKAPSKONTOR AS | Company | 1.6% | 1.6% | 2023 |
REGNSKAP INNLANDET SA | Company | 1.1% | 1.1% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Brenden | Chief Executive Officer | 0 companies |
| Frank Pettersen | Deputy Member | 0 companies |
| Katrine Jakobsen Solberg Arnkværn | Deputy Member | 0 companies |
| Ivar Mikal Paulsen | Deputy Member | 0 companies |
| Trond Rusten | Board of Directors | 0 companies |
| Jon Arve Hatlevoll | Board of Directors | 0 companies |
| Christian Børresen | Chairman | 0 companies |
| Trude Torvund | Board of Directors | 0 companies |
| Katrine Jakobsen Solberg | Chairman | 0 companies |
| Tora Elin Frilstad | Board of Directors | 0 companies |
| Olga Kozlova Ulset | Board of Directors | 0 companies |
| Siri Lutnæs Enget | Board of Directors | 0 companies |
| Catherine Stigen Bøen | Board of Directors | 0 companies |