| Revenue | NOK 3,2M | +33% |
| EBITDA | NOK 2M | +22% |
| Net profit | NOK 9,1M | +84% |
| Total assets | NOK 577,3M | +7% |
| Equity | NOK 302,5M | +7% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 326 | 3 620 | 2 632 | 2 787 | 2 412 | 1 939 | 1 953 | 2 024 | 2 345 | 2 412 | 3 206 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 077 | 3 283 | 2 251 | 2 212 | 1 926 | 1 182 | 802 | 1 394 | 1 587 | 1 637 | 1 998 |
| Depreciation & amort. | −555 | −555 | −555 | −3 278 | −197 | −191 | −170 | −121 | −345 | −345 | −375 |
| EBIT | 2 522 | 2 729 | 1 696 | −1 066 | 1 728 | 991 | 632 | 1 273 | 1 242 | 1 292 | 1 624 |
| Net financials | 1 152 | 1 132 | 514 | 467 | 277 | 924 | −35 | 32 | 1 354 | 4 375 | 8 297 |
| Profit before tax | 3 674 | 3 861 | 2 210 | −599 | 2 005 | 1 914 | 597 | 1 305 | 2 596 | 5 668 | 9 920 |
| Tax | 1 016 | 1 070 | 580 | −87 | 513 | 443 | 153 | 308 | 479 | 724 | 804 |
| Net profit | 2 658 | 2 791 | 1 630 | −512 | 1 492 | 1 471 | 445 | 997 | 2 117 | 4 943 | 9 117 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 149 282 | 226 148 | 250 463 | 266 050 | 455 625 | 447 815 | 431 166 | 464 970 | 511 817 | 540 938 | 577 263 |
| Equity | 126 083 | 128 874 | 130 503 | 167 491 | 226 483 | 227 955 | 228 399 | 273 496 | 275 613 | 282 436 | 302 534 |
| Long-term debt | 21 393 | 95 384 | 117 327 | 94 645 | 227 371 | 217 569 | 202 358 | 191 051 | 234 729 | 252 069 | 256 104 |
| Short-term debt | 1 806 | 1 891 | 2 632 | 3 914 | 1 771 | 2 290 | 409 | 423 | 1 474 | 6 433 | 18 625 |
| Total debt | 23 199 | 97 275 | 119 960 | 98 559 | 229 142 | 219 860 | 202 767 | 191 473 | 236 204 | 258 502 | 274 729 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hellik Teigen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ring Tore Teigen | Chairman | 0 companies |
| Rune Larsen | Board of Directors | 0 companies |