| Revenue | NOK 152K | +18% |
| EBITDA | NOK -10K | +82% |
| Net profit | NOK -33K | -174% |
| Total assets | NOK 1,7M | -7% |
| Equity | NOK 1,4M | -2% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 87 | 0 | 140 | 116 | 116 | 170 | 152 | 181 | 384 | 380 | 228 | 386 | 424 | 129 | 152 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −66 | 56 | −3 | 5 | 53 | 59 | 90 | 94 | 133 | 301 | 209 | −31 | 192 | 48 | −55 | −10 |
| Depreciation & amort. | −37 | −0 | −0 | −2 | −2 | −2 | −6 | −0 | −60 | −97 | −64 | −59 | −120 | −130 | −96 | −0 |
| EBIT | −103 | 56 | −3 | 2 | 51 | 58 | 84 | 94 | 73 | 205 | 145 | −90 | 72 | −82 | −151 | −10 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −0 | 3 | 4 | 0 | 9 | −1 | −18 | 97 | −27 |
| Profit before tax | −103 | 56 | −3 | 2 | 51 | 58 | 84 | 94 | 76 | 209 | 145 | −81 | 71 | −100 | −55 | −37 |
| Tax | −16 | 19 | −1 | 1 | 14 | 16 | −0 | 23 | 18 | 48 | 32 | −0 | −0 | −0 | −100 | −4 |
| Net profit | −86 | 37 | −2 | 2 | 37 | 42 | 61 | 70 | 58 | 161 | 113 | −81 | 71 | −100 | 45 | −33 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 114 | 18 | 16 | 167 | 133 | 186 | 295 | 439 | 652 | 951 | 1 099 | 1 005 | 1 537 | 1 470 | 1 879 | 1 745 |
| Equity | −19 | 18 | 16 | 18 | 54 | 114 | 244 | 382 | 565 | 839 | 1 061 | 937 | 1 305 | 1 278 | 1 440 | 1 407 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 389 |
| Short-term debt | 134 | 0 | 0 | 149 | 76 | 58 | 51 | 58 | 87 | 112 | 38 | 68 | 232 | 192 | 438 | −51 |
| Total debt | 134 | 0 | 0 | 149 | 78 | 72 | 51 | 58 | 87 | 112 | 38 | 68 | 232 | 192 | 438 | 338 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jostein Runde | Chairman | 0 companies |