| Revenue | NOK 0 | — |
| EBITDA | NOK -69K | +75% |
| Net profit | NOK 1,1M | +159% |
| Total assets | NOK 10,4M | +8% |
| Equity | NOK 7,1M | +19% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 178 | 1 434 | 1 781 | 84 | 0 | 0 | 1 237 | 1 287 | 1 515 | 1 418 | 1 584 | 1 402 | 1 179 | 5 774 | 58 | 0 | 0 |
| Staff expenses | −126 | −622 | −891 | 44 | −0 | −0 | −575 | −192 | −0 | −0 | −0 | −0 | 18 | −0 | −0 | −0 | −0 |
| EBITDA | 37 | 615 | 291 | −77 | −11 | −11 | 630 | 637 | 904 | 1 112 | 1 211 | 1 022 | 1 002 | 5 527 | −144 | −277 | −69 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −117 | −201 | −289 | −289 | −289 | −344 | −239 | −0 | −0 | −0 |
| EBIT | 37 | 615 | 291 | −77 | −11 | −11 | 630 | 520 | 704 | 823 | 922 | 733 | 657 | 5 288 | −144 | −277 | −69 |
| Net financials | 3 | −2 | −305 | −63 | 1 170 | 5 644 | 146 | −469 | −230 | 1 247 | −918 | −188 | −141 | −1 292 | −4 007 | −814 | 230 |
| Profit before tax | 41 | 613 | −13 | −140 | 1 158 | 5 633 | 776 | 52 | 474 | 2 070 | 4 | 545 | 517 | 3 996 | −4 151 | −1 091 | 161 |
| Tax | 11 | 172 | 82 | −0 | −0 | 3 | 210 | 13 | 113 | 143 | 160 | 127 | 114 | 1 142 | −29 | 833 | −979 |
| Net profit | 29 | 441 | −95 | −140 | 1 158 | 5 629 | 567 | 38 | 361 | 1 927 | −156 | 418 | 403 | 2 854 | −4 121 | −1 924 | 1 140 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 265 | 1 119 | 818 | 384 | 1 539 | 7 171 | 8 281 | 16 306 | 16 457 | 16 718 | 16 316 | 16 345 | 17 919 | 13 911 | 14 208 | 9 668 | 10 393 |
| Equity | 103 | 544 | 449 | 310 | 1 468 | 7 097 | 7 664 | 7 702 | 6 563 | 8 490 | 8 335 | 8 753 | 9 156 | 12 010 | 7 889 | 5 965 | 7 105 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 437 | 8 176 | 8 035 | 7 701 | 7 355 | 7 296 | 1 046 | 833 | 1 628 | 532 |
| Short-term debt | 162 | 574 | 369 | 74 | 71 | 74 | 617 | 167 | 1 718 | 193 | 281 | 237 | 1 467 | 855 | 5 485 | 2 075 | 2 756 |
| Total debt | 162 | 574 | 369 | 74 | 71 | 74 | 617 | 8 604 | 9 894 | 8 228 | 7 982 | 7 592 | 8 763 | 1 901 | 6 318 | 3 703 | 3 288 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
KP Deputy Member | Deputy Member | 2003 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Terje Eikså | Chief Executive Officer | 0 companies |
| Kåre Pedersen | Deputy Member | 0 companies |