| Revenue | NOK 1,9M | +1140% |
| EBITDA | NOK -178K | +78% |
| Net profit | NOK 249K | +166% |
| Total assets | NOK 18M | +48% |
| Equity | NOK 12,2M | +2% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 466 | 474 | 4 181 | 2 206 | 2 651 | 1 684 | 1 960 | 1 989 | 3 641 | 1 822 | 2 371 | 150 | 1 860 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −782 | −701 | −700 | −699 | −695 | −700 | −717 | −709 | −723 | −710 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 305 | 398 | 4 085 | 1 302 | 1 753 | 841 | 1 046 | 1 049 | 2 489 | 653 | 1 392 | −824 | −178 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −21 | −83 | −83 | −83 | −83 | −83 | −83 | −76 | −76 | −76 | −76 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 305 | 398 | 4 064 | 1 219 | 1 670 | 758 | 963 | 966 | 2 406 | 577 | 1 316 | −900 | −254 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | −177 | −202 | −237 | −56 | 102 | 46 | 316 | 105 | 1 159 | −1 414 | 565 | 343 | 552 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 127 | 196 | 3 828 | 1 163 | 1 772 | 804 | 1 280 | 1 071 | 3 565 | −837 | 1 880 | −557 | 298 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 74 | −70 | 976 | 270 | 408 | 162 | 235 | 186 | 558 | 141 | 308 | −179 | 49 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 53 | 266 | 2 852 | 894 | 1 364 | 641 | 1 045 | 885 | 3 007 | −978 | 1 573 | −379 | 249 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | 4 845 | 5 172 | 5 516 | 7 084 | 7 899 | 8 402 | 9 090 | 9 631 | 12 959 | 11 296 | 13 087 | 12 185 | 18 023 |
| Equity | — | — | — | — | — | — | 1 262 | 1 528 | 4 380 | 5 274 | 6 638 | 7 279 | 7 823 | 8 708 | 11 716 | 10 737 | 12 310 | 11 931 | 12 180 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2 406 | 2 554 | 732 | 567 | 464 | 365 | 299 | 257 | 208 | 226 | 201 | 23 | 1 569 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1 178 | 1 090 | 404 | 1 244 | 797 | 759 | 968 | 666 | 1 036 | 333 | 576 | 231 | 4 273 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 3 584 | 3 644 | 1 136 | 1 811 | 1 261 | 1 123 | 1 266 | 922 | 1 243 | 558 | 778 | 254 | 5 843 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Deputy Member | Deputy Member | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kristin Strønen | Deputy Member | 0 companies |
| Dag Straume | Chairman | 0 companies |