| Revenue | NOK 3,6M | +10% |
| EBITDA | NOK -1M | -1% |
| Net profit | NOK -1M | -1% |
| Total assets | NOK 3,3M | +38% |
| Equity | NOK -7,4M | -16% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 370 | 2 593 | 2 623 | 2 383 | 2 480 | 1 771 | 2 974 | 3 098 | 4 019 | 3 017 | 2 727 | 2 544 | 1 983 | 2 029 | 2 144 | 2 887 | 3 308 | 3 628 |
| Staff expenses | −0 | −1 212 | −1 479 | −1 468 | −1 331 | −1 311 | −1 333 | −1 676 | −2 063 | −2 880 | −2 525 | −1 805 | −1 954 | −2 481 | −2 027 | −1 963 | −2 261 | −2 210 | −2 308 |
| EBITDA | 0 | 785 | 547 | 534 | 531 | 615 | 33 | 697 | 374 | 496 | −210 | 172 | 59 | −1 781 | −1 696 | −1 640 | −1 432 | −1 022 | −1 033 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −9 | −9 | −9 | −37 | −68 | −68 | −68 | −74 | −60 |
| EBIT | 0 | 785 | 547 | 534 | 531 | 615 | 33 | 697 | 374 | 496 | −218 | 163 | 50 | −1 818 | −1 765 | −1 708 | −1 500 | −1 096 | −1 092 |
| Net financials | 0 | −4 | −9 | −6 | −8 | −7 | −5 | −2 | 1 | 5 | 1 | 3 | −12 | −53 | −64 | −115 | −166 | −175 | −195 |
| Profit before tax | 0 | 782 | 537 | 528 | 523 | 608 | 28 | 695 | 375 | 500 | −217 | 166 | 38 | −1 872 | −1 829 | −1 823 | −1 666 | −1 271 | −1 287 |
| Tax | −0 | 219 | 151 | 148 | 146 | 170 | 9 | 188 | 103 | 125 | −4 | −0 | 4 | −414 | −402 | −401 | −365 | −279 | −282 |
| Net profit | 0 | 563 | 387 | 379 | 376 | 438 | 20 | 507 | 272 | 375 | −213 | 166 | 33 | −1 458 | −1 426 | −1 422 | −1 301 | −993 | −1 005 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 252 | 3 483 | 3 828 | 3 978 | 4 567 | 4 240 | 4 310 | 4 226 | 4 910 | 4 140 | 4 199 | 2 092 | 1 148 | 1 679 | 1 719 | 2 502 | 2 366 | 3 272 |
| Equity | — | 1 708 | 1 995 | 2 274 | 2 550 | 2 888 | 2 808 | 2 715 | 2 987 | 3 362 | 3 149 | 3 215 | 249 | −1 209 | −2 635 | −4 057 | −5 358 | −6 351 | −7 356 |
| Long-term debt | 0 | 539 | 0 | 0 | 0 | 740 | 719 | 6 | 0 | 4 | 0 | 0 | 0 | 500 | 2 160 | 2 910 | 4 035 | 4 660 | 5 160 |
| Short-term debt | 0 | 1 005 | 1 036 | 1 069 | 955 | 939 | 714 | 1 589 | 1 239 | 1 545 | 991 | 984 | 1 843 | 1 857 | 2 155 | 2 867 | 3 825 | 4 057 | 5 468 |
| Total debt | 0 | 1 545 | 1 489 | 1 554 | 1 427 | 1 679 | 1 432 | 1 595 | 1 239 | 1 549 | 991 | 984 | 1 843 | 2 357 | 4 314 | 5 777 | 7 860 | 8 717 | 10 628 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Borregaard Bioplant A.P.S. | Company | 51.0% | 51.0% | 2022 |
Vekstmiljø As | Company | 34.0% | 34.0% | 2022 |
| Individual | 14.0% | 14.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Maren Homnes Oddane | Chief Executive Officer | 0 companies |
| Jean-Marc Maurice Denis Vandoorne-Feys | Chairman | 0 companies |
| Arnt Undem | Board of Directors | 0 companies |
| Berge Sandanger | Board of Directors | 0 companies |
| Martin Lemche | Chairman | 0 companies |