| Revenue | NOK 2,8M | +30% |
| EBITDA | NOK 110K | +107% |
| Net profit | NOK -347K | +84% |
| Total assets | NOK 1,5M | -20% |
| Equity | NOK -465K | -295% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 483 | 24 499 | 26 142 | 24 470 | 20 879 | 20 654 | 19 816 | 6 669 | 1 829 | 2 125 | 2 769 |
| Staff expenses | −1 645 | −1 407 | −1 516 | −1 374 | −1 583 | −2 077 | −2 221 | −1 126 | −397 | −1 284 | −476 |
| EBITDA | −185 | 360 | 708 | 682 | 148 | 560 | −149 | −1 336 | −1 238 | −1 611 | 110 |
| Depreciation & amort. | −204 | −250 | −248 | −256 | −346 | −274 | −288 | −219 | −207 | −434 | −410 |
| EBIT | −389 | 110 | 460 | 426 | −197 | 286 | −438 | −1 555 | −1 445 | −2 045 | −300 |
| Net financials | −50 | −22 | −18 | −6 | −4 | −5 | −0 | −1 | −95 | −68 | −47 |
| Profit before tax | −439 | 88 | 442 | 420 | −201 | 282 | −438 | −1 556 | −1 540 | −2 112 | −347 |
| Tax | −0 | −0 | −0 | −0 | −0 | 56 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −439 | 88 | 442 | 420 | −201 | 226 | −438 | −1 556 | −1 540 | −2 112 | −347 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 957 | 2 251 | 3 568 | 3 603 | 4 034 | 4 509 | 3 911 | 2 872 | 6 359 | 1 925 | 1 537 |
| Equity | 22 | 110 | 724 | 1 569 | 1 657 | 1 883 | 1 857 | 901 | 1 995 | −118 | −465 |
| Long-term debt | 0 | 191 | 167 | 167 | 908 | 808 | 708 | 1 500 | 1 350 | 0 | 0 |
| Short-term debt | 3 697 | 1 950 | 2 677 | 1 867 | 1 469 | 1 818 | 1 346 | 470 | 3 014 | 2 043 | 2 002 |
| Total debt | 3 935 | 2 141 | 2 844 | 2 034 | 2 377 | 2 627 | 2 054 | 1 970 | 4 364 | 2 043 | 2 002 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
RL Deputy Member | Deputy Member | 2005 | — | — |
EL Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tolli Harold Andreassen Frestad | Chief Executive Officer | 0 companies |
| Runar Lia | Deputy Member | 0 companies |
| Eivind Lia | Chief Executive Officer | 0 companies |
| Jan Steinar Ligaard Falch | Board of Directors | 0 companies |
| Emil Berg Ulleberg | Chairman | 0 companies |