| Revenue | NOK 11,1M | +14% |
| EBITDA | NOK -319K | -158% |
| Net profit | NOK -428K | -282% |
| Total assets | NOK 4,1M | +16% |
| Equity | NOK 329K | -57% |
| Employees | 18 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 431 | 2 363 | 4 284 | 5 426 | 8 129 | 8 193 | 6 801 | 9 761 | 10 682 | 9 038 | 12 064 | 12 932 | 11 827 | 9 702 | 11 055 |
| Staff expenses | −1 191 | −1 273 | −2 067 | −2 542 | −2 680 | −2 694 | −2 703 | −3 124 | −2 811 | −3 342 | −3 426 | −4 241 | −3 418 | −2 934 | −4 235 |
| EBITDA | −251 | −11 | 401 | 226 | −706 | 395 | 1 016 | 515 | 808 | 299 | 547 | −160 | 413 | 554 | −319 |
| Depreciation & amort. | −93 | −38 | −77 | −104 | −104 | −109 | −109 | −111 | −131 | −155 | −162 | −147 | −135 | −120 | −79 |
| EBIT | −344 | −49 | 323 | 122 | −810 | 285 | 908 | 403 | 678 | 143 | 385 | −307 | 279 | 434 | −398 |
| Net financials | −46 | −69 | −117 | −163 | −313 | −221 | −178 | −163 | −127 | −125 | −100 | −102 | −121 | −122 | −136 |
| Profit before tax | −390 | −118 | 206 | −41 | −1 123 | 65 | 729 | 240 | 551 | 18 | 285 | −409 | 157 | 311 | −534 |
| Tax | −108 | −32 | 58 | −11 | −315 | 31 | 200 | 65 | 138 | 4 | 64 | −78 | 38 | 76 | −106 |
| Net profit | −282 | −85 | 148 | −29 | −809 | 33 | 529 | 175 | 412 | 14 | 220 | −331 | 119 | 235 | −428 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 993 | 1 160 | 3 233 | 4 416 | 3 466 | 3 371 | 3 420 | 3 879 | 3 772 | 3 671 | 5 441 | 3 579 | 3 666 | 3 513 | 4 071 |
| Equity | 124 | 38 | 186 | 157 | −652 | −619 | −89 | 86 | 498 | 512 | 733 | 402 | 521 | 756 | 329 |
| Long-term debt | 609 | 817 | 2 223 | 2 549 | 2 773 | 3 087 | 2 830 | 2 207 | 1 955 | 1 742 | 2 003 | 1 851 | 1 838 | 1 824 | 1 850 |
| Short-term debt | 260 | 305 | 823 | 1 711 | 1 345 | 903 | 679 | 1 586 | 1 319 | 1 417 | 2 705 | 1 326 | 1 307 | 933 | 1 892 |
| Total debt | 870 | 1 122 | 3 047 | 4 259 | 4 118 | 3 989 | 3 509 | 3 794 | 3 274 | 3 159 | 4 708 | 3 177 | 3 145 | 2 757 | 3 743 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gaula Entreprenør As | Company | 90.0% | 90.0% | 2023 |
| Individual | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Lilleberg | Chief Executive Officer | 0 companies |
| Jo Erik Heggvold | Board of Directors | 0 companies |
| Marcus Åmot Hov | Board of Directors | 0 companies |
| Næjla Matias Haugen Holm-Bull | Board of Directors | 0 companies |
| Kjetil Lagerstrøm | Board of Directors | 0 companies |
| Per Ivar Winsnes | Chairman | 0 companies |