| Revenue | NOK 39,9M | +75% |
| EBITDA | NOK 3,7M | +2213% |
| Net profit | NOK 3,1M | +1562% |
| Total assets | NOK 9,4M | +26% |
| Equity | NOK 2M | +42% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 21 482 | 31 834 | 36 616 | 22 765 | 39 928 |
| Staff expenses | −7 318 | −9 033 | −9 266 | −8 817 | −9 384 |
| EBITDA | 1 874 | 2 443 | 1 099 | −175 | 3 703 |
| Depreciation & amort. | −40 | −34 | −34 | −30 | −25 |
| EBIT | 1 834 | 2 408 | 1 064 | −206 | 3 678 |
| Net financials | −22 | −18 | −18 | −6 | 71 |
| Profit before tax | 1 812 | 2 391 | 1 047 | −212 | 3 749 |
| Tax | 240 | 885 | −0 | −0 | 652 |
| Net profit | 1 572 | 1 506 | 1 047 | −212 | 3 096 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 311 | 8 192 | 7 242 | 7 448 | 9 391 |
| Equity | 1 065 | 1 071 | 2 118 | 1 406 | 2 002 |
| Long-term debt | 1 482 | 1 004 | 761 | 536 | 166 |
| Short-term debt | 4 764 | 6 117 | 4 363 | 5 507 | 7 223 |
| Total debt | 6 246 | 7 121 | 5 125 | 6 042 | 7 389 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KD Chief Executive Officer | Chief Executive Officer | 2026 |
LH Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 38% | 38% | 2024 | |
| Company | 38% | 38% | 2024 | |
| Company | 8% | 8% | 2024 | |
| Company | 8% | 8% | 2024 | |
| Company | 8% | 8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ketil Dypdalsbakk | Chief Executive Officer | 0 companies |
| Lars Haugrønning | Chief Executive Officer | 0 companies |
| Morten Bredesen Smaavik | Board of Directors | 0 companies |
| Ola Høgli | Board of Directors | 0 companies |
| Øystein Eriksen | Chairman | 0 companies |
| Anders Fiksdal | Board of Directors | 0 companies |