| Revenue | NOK 15,3M | -76% |
| EBITDA | NOK 1,2M | -58% |
| Net profit | NOK 980K | -55% |
| Total assets | NOK 21,4M | -36% |
| Equity | NOK 12,2M | +3% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 27 950 | 33 382 | 69 147 | 62 806 | 15 344 |
| Staff expenses | −7 605 | −8 037 | −11 009 | −7 485 | −5 107 |
| EBITDA | −117 | −220 | 5 421 | 2 737 | 1 151 |
| Depreciation & amort. | −100 | −126 | −156 | −172 | −161 |
| EBIT | −217 | −346 | 5 265 | 2 565 | 990 |
| Net financials | 45 | 138 | 97 | 200 | 267 |
| Profit before tax | −172 | −208 | 5 362 | 2 765 | 1 257 |
| Tax | −36 | −46 | 1 181 | 608 | 278 |
| Net profit | −137 | −162 | 4 181 | 2 156 | 980 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18 216 | 22 390 | 32 642 | 33 631 | 21 367 |
| Equity | 12 585 | 12 422 | 16 603 | 11 760 | 12 158 |
| Long-term debt | 358 | 312 | 1 493 | 2 101 | 1 966 |
| Short-term debt | 5 273 | 9 655 | 14 545 | 19 770 | 7 244 |
| Total debt | 5 631 | 9 968 | 16 038 | 21 871 | 9 210 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
UB Chief Executive Officer | Chief Executive Officer | 2003 |
TL Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
WH Deputy Member | Deputy Member | 2004 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2004 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Unni Bente Losvik | Chief Executive Officer | 0 companies |
| Trygve Losvik Reppen | Chief Executive Officer | 0 companies |
| Wenche Helen Danielsen | Deputy Member | 0 companies |
| Kurt-Per Danielsen | Board of Directors | 0 companies |
| Kjell Reppen | Board of Directors | 0 companies |
| Håvard Losvik Reppen | Board of Directors | 0 companies |
| Yngve Losvik Reppen | Board of Directors | 0 companies |