| Revenue | NOK 7,1M | +10% |
| EBITDA | NOK 142K | +120% |
| Net profit | NOK 139K | +126% |
| Total assets | NOK 1,8M | +21% |
| Equity | NOK 519K | +36% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 993 | 6 325 | 6 201 | 6 437 | 7 103 |
| Staff expenses | −3 775 | −4 192 | −4 003 | −4 835 | −4 826 |
| EBITDA | 7 | 201 | 18 | −706 | 142 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 7 | 201 | 18 | −706 | 142 |
| Net financials | 3 | 2 | 19 | 30 | 36 |
| Profit before tax | 11 | 203 | 37 | −676 | 178 |
| Tax | 2 | 45 | 8 | −149 | 39 |
| Net profit | 8 | 158 | 29 | −527 | 139 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 615 | 1 875 | 1 927 | 1 460 | 1 769 |
| Equity | 721 | 879 | 908 | 381 | 519 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 894 | 996 | 1 019 | 1 080 | 1 250 |
| Total debt | 894 | 996 | 1 019 | 1 080 | 1 250 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
HO Observer | Observer | 2024 |
AK Deputy Member | Deputy Member | 2025 |
GT Deputy Member | Deputy Member | 2023 |
TM Deputy Member | Deputy Member | 2025 |
KK Deputy Member | Deputy Member | 2026 |
FM Deputy Member | Deputy Member | 2023 |
FE Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (6) | ||
KJ Deputy Member | Deputy Member | 2023 – 2025 |
EP Deputy Member | Deputy Member | 2023 – 2023 |
MG Observer | Observer | 2021 – 2021 |
SD Deputy Member | Deputy Member | 2023 – 2025 |
BH Deputy Member | Deputy Member | 2023 – 2023 |
RK Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2025 | |
| Deputy Chairman | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2026 | |
| Chairman | 2025 | |
| Board of Directors | 2026 | |
| Former (2) | ||
| Board of Directors | 2023 – 2024 | |
| Deputy Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 25% | 25% | 2024 | |
| Company | 12.5% | 12.5% | 2024 | |
| Company | 12.5% | 12.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Johan Dreier | Deputy Member | 0 companies |
| Erling Perstølen | Deputy Member | 0 companies |
| Martin Georg Hojem | Observer | 0 companies |
| Hallvard Olden | Observer | 0 companies |
| Andreas Kroglund Rian | Deputy Member | 0 companies |
| Sigbjørn Dalen | Deputy Member | 0 companies |
| Gisle Tronstad | Deputy Member | 0 companies |
| Bjørn Holberg Næsvold | Deputy Member | 0 companies |
| Roar Kjerstadmo | Deputy Member | 0 companies |
| Terje Myrland | Deputy Member | 0 companies |
| Karin Klingenberg Hokstad | Deputy Member | 0 companies |
| Frode Moen | Deputy Member | 0 companies |
| Frode Eggan | Chief Executive Officer | 0 companies |
| Håvard Busklein | Board of Directors | 0 companies |
| Sverre Luktvasslimo | Deputy Chairman | 0 companies |
| Lars Storslett | Board of Directors | 0 companies |
| Jostein Smemo | Board of Directors | 0 companies |
| Bjørn Einar Ugedal | Deputy Chairman | 0 companies |
| Ola Kristian Lassemo | Board of Directors | 0 companies |
| Snorre Fridèn Furberg | Chairman | 0 companies |
| Henrikke Leikvoll | Board of Directors | 0 companies |