| Revenue | NOK 59,3M | +1% |
| EBITDA | NOK 4,9M | +28% |
| Net profit | NOK 3,2M | +45% |
| Total assets | NOK 24,8M | +16% |
| Equity | NOK 16,6M | +24% |
| Employees | 30 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 72 535 | 70 809 | 55 043 | 72 035 | 160 945 | 43 799 | 44 429 | 166 100 | 51 036 | 69 291 | 45 083 | 41 210 | 49 243 | 58 656 | 59 256 |
| Staff expenses | −17 609 | −16 194 | −17 755 | −18 826 | −23 415 | −19 253 | −16 039 | −16 333 | −16 136 | −17 295 | −17 200 | −16 216 | −18 255 | −17 256 | −15 451 |
| EBITDA | 3 236 | 1 576 | 3 822 | 3 234 | 4 572 | −762 | 747 | 2 103 | 1 881 | 9 589 | 1 150 | −3 938 | −2 726 | 3 817 | 4 899 |
| Depreciation & amort. | −542 | −682 | −1 665 | −1 720 | −1 990 | −1 920 | −2 034 | −1 574 | −1 473 | −1 129 | −1 094 | −1 139 | −1 118 | −1 077 | −1 168 |
| EBIT | 2 694 | 893 | 2 157 | 1 514 | 2 582 | −2 682 | −1 287 | 529 | 408 | 8 460 | 56 | −5 077 | −3 845 | 2 740 | 3 731 |
| Net financials | −42 | −20 | −1 190 | −1 070 | −1 264 | −1 257 | −807 | −833 | −793 | −609 | −109 | 21 | 107 | 60 | 338 |
| Profit before tax | 2 652 | 874 | 967 | 443 | 1 317 | −3 939 | −2 094 | −303 | −385 | 7 851 | −52 | −5 056 | −3 738 | 2 800 | 4 069 |
| Tax | 869 | 52 | 282 | 126 | 404 | −967 | −455 | 4 | −39 | 1 729 | −9 | −1 112 | −798 | 620 | 901 |
| Net profit | 1 783 | 822 | 685 | 317 | 913 | −2 973 | −1 639 | −307 | −346 | 6 121 | −43 | −3 945 | −2 939 | 2 181 | 3 168 |
| Item | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22 858 | 38 569 | 41 916 | 129 893 | 46 056 | 45 790 | 149 331 | 39 457 | 35 027 | 29 309 | 27 067 | 25 955 | 32 690 | 21 338 | 24 752 |
| Equity | 8 958 | 13 022 | 13 500 | 13 609 | 11 506 | 8 533 | 6 894 | 6 587 | 5 667 | 11 789 | 13 597 | 13 696 | 11 258 | 13 439 | 16 607 |
| Long-term debt | 0 | 0 | 0 | 18 467 | 15 616 | 14 266 | 12 763 | 11 226 | 9 621 | 0 | 0 | 0 | 0 | 1 512 | 1 257 |
| Short-term debt | 12 453 | 8 046 | 8 874 | 97 817 | 18 935 | 22 991 | 129 675 | 21 644 | 19 738 | 17 520 | 13 470 | 12 259 | 21 432 | 6 386 | 6 889 |
| Total debt | 13 900 | 25 547 | 28 416 | 116 284 | 34 551 | 37 257 | 142 437 | 32 870 | 29 359 | 17 520 | 13 470 | 12 259 | 21 432 | 7 899 | 8 145 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KI Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
MI Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wergeland Gruppa As | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kent Inge Strand | Chief Executive Officer | 0 companies |
| Morten Inge Fuglum | Chief Executive Officer | 0 companies |
| Sindre Wergeland | Board of Directors | 0 companies |
| Severin Slettebø Rokne | Board of Directors | 0 companies |
| Thomas Myhr Eide | Board of Directors | 0 companies |
| Linda Steinsund | Chairman | 0 companies |
| Rune Birkeland | Board of Directors | 0 companies |
| Agnar Helge Hellenes | Board of Directors | 0 companies |
| Margunn Kristine Bjørnestad | Board of Directors | 0 companies |
| Hugo Birkeland-Sleire | Board of Directors | 0 companies |
| Trygve Wergeland | Chairman | 0 companies |
| Hans Harry Wergeland | Chairman | 0 companies |