| Revenue | NOK 108,6M | +30% |
| EBITDA | NOK 4,3M | -60% |
| Net profit | NOK 3,7M | -54% |
| Total assets | NOK 68,5M | +34% |
| Equity | NOK 31,7M | +0% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 68 216 | 101 628 | 81 440 | 83 528 | 108 649 |
| Staff expenses | −7 700 | −8 352 | −9 512 | −8 602 | −9 453 |
| EBITDA | 9 878 | 27 796 | 5 747 | 10 585 | 4 268 |
| Depreciation & amort. | −60 | −190 | −256 | −256 | −346 |
| EBIT | 9 817 | 27 606 | 5 491 | 10 329 | 3 922 |
| Net financials | 1 016 | −67 | 375 | 131 | 850 |
| Profit before tax | 10 833 | 27 539 | 5 866 | 10 460 | 4 772 |
| Tax | 2 369 | 6 037 | 1 301 | 2 313 | 1 057 |
| Net profit | 8 464 | 21 502 | 4 565 | 8 147 | 3 715 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23 657 | 49 397 | 53 053 | 51 124 | 68 525 |
| Equity | 10 174 | 31 676 | 31 676 | 31 676 | 31 676 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 949 | 16 947 | 21 377 | 19 448 | 27 605 |
| Total debt | 12 949 | 16 947 | 21 377 | 19 448 | 27 605 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MH Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
GA Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (4) | ||
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Chairman | 2021 – 2022 | |
| Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gry Anett Thorbjørnsen Larsen | Deputy Member | 0 companies |
| Marius Hermansen | Chief Executive Officer | 0 companies |
| Kenneth Marken | Board of Directors | 0 companies |
| Wouter Iwema | Board of Directors | 0 companies |
| Marc Steven Maria Van Boven | Chairman | 0 companies |
| Geir Larsen | Chairman | 0 companies |
| Derk Roelof Idema | Chairman | 0 companies |