| Revenue | NOK 209K | +26% |
| EBITDA | NOK 40K | +283% |
| Net profit | NOK 21K | +213% |
| Total assets | NOK 270K | +16% |
| Equity | NOK 164K | +15% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 599 | 1 203 | 726 | 69 | 44 | 92 | 53 | 11 | 147 | 73 | 237 | 727 | 625 | 579 | 266 | 268 | 167 | 209 |
| Staff expenses | −0 | −268 | −508 | −212 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −569 | −434 | −293 | −9 | −8 | −8 | −9 |
| EBITDA | 0 | 186 | 70 | −135 | −26 | 23 | 85 | 46 | 2 | 78 | 62 | 226 | −60 | 65 | 125 | 37 | 131 | −22 | 40 |
| Depreciation & amort. | −0 | −98 | −40 | −25 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −9 | −9 | −36 | −49 | −43 | −0 | −0 |
| EBIT | 0 | 88 | 30 | −160 | −30 | 23 | 85 | 46 | 2 | 78 | 62 | 224 | −69 | 56 | 89 | −12 | 88 | −22 | 40 |
| Net financials | 0 | −19 | −4 | −7 | −74 | −13 | −18 | −12 | 15 | 9 | −313 | −86 | −9 | −10 | −8 | −13 | −7 | −2 | −5 |
| Profit before tax | 0 | 70 | 26 | −167 | −104 | 9 | 67 | 34 | 17 | 87 | −251 | 138 | −78 | 46 | 81 | −25 | 82 | −24 | 35 |
| Tax | −0 | −141 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 6 | −16 | 10 | 18 | −6 | 18 | −5 | 14 |
| Net profit | 0 | 211 | 26 | −167 | −104 | 9 | 67 | 34 | 17 | 87 | −251 | 132 | −63 | 36 | 63 | −20 | 64 | −19 | 21 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 224 | 470 | 241 | 80 | 197 | 242 | 285 | 451 | 555 | 188 | 296 | 257 | 346 | 338 | 206 | 285 | 232 | 270 |
| Equity | — | 232 | 258 | 90 | −13 | −4 | 63 | 97 | 114 | 201 | −50 | 82 | 19 | 55 | 118 | 98 | 162 | 143 | 164 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150 | 150 | 150 | 150 | 115 | 103 | 79 | 32 | 7 | 1 | 0 |
| Short-term debt | 0 | 149 | 213 | 151 | 93 | 201 | 178 | 188 | 187 | 203 | 87 | 64 | 123 | 189 | 140 | 76 | 117 | 88 | 77 |
| Total debt | 0 | −8 | 213 | 151 | 93 | 201 | 178 | 188 | 337 | 353 | 237 | 214 | 238 | 291 | 220 | 108 | 124 | 89 | 106 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DR Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Dag Ravn Pedersen | Deputy Member | 0 companies |
| Kjell Mikalsen | Chairman | 0 companies |