| Revenue | NOK 3,6M | -1% |
| EBITDA | NOK 484K | -4% |
| Net profit | NOK 371K | -46% |
| Total assets | NOK 2,2M | -1% |
| Equity | NOK 1,7M | -2% |
| Employees | 15 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 935 | 2 912 | 2 815 | 1 870 | 1 742 | 1 685 | 1 761 | 1 971 | 2 467 | 3 084 | 3 174 | 2 556 | 2 982 | 3 534 | 4 031 | 3 699 | 3 645 |
| Staff expenses | −1 205 | −1 233 | −1 294 | −1 045 | −888 | −686 | −670 | −776 | −798 | −929 | −1 057 | −1 057 | −1 014 | −1 063 | −1 355 | −1 303 | −1 212 |
| EBITDA | 578 | 549 | 170 | −166 | −101 | 114 | 110 | 90 | 454 | 798 | 674 | −377 | 393 | 820 | 570 | 503 | 484 |
| Depreciation & amort. | −21 | −7 | −14 | −15 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 557 | 542 | 156 | −181 | −101 | 114 | 110 | 90 | 454 | 798 | 674 | −377 | 393 | 820 | 570 | 503 | 484 |
| Net financials | 36 | −43 | −1 012 | −1 | 1 | 0 | 0 | 150 | 561 | 191 | −152 | −14 | 529 | 20 | 312 | 285 | −9 |
| Profit before tax | 592 | 500 | −856 | −182 | −101 | 115 | 110 | 239 | 1 014 | 989 | 522 | −392 | 922 | 841 | 883 | 788 | 475 |
| Tax | 166 | 140 | 46 | −0 | −0 | −0 | −0 | 9 | 118 | 189 | 154 | 32 | 137 | 180 | 123 | 107 | 104 |
| Net profit | 426 | 360 | −902 | −182 | −101 | 115 | 110 | 230 | 896 | 800 | 367 | −424 | 786 | 661 | 760 | 681 | 371 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 993 | 2 434 | 1 427 | 997 | 876 | 973 | 1 103 | 1 331 | 1 551 | 1 844 | 2 053 | 1 525 | 1 985 | 2 120 | 2 160 | 2 174 | 2 150 |
| Equity | 1 539 | 1 898 | 996 | 814 | 714 | 828 | 938 | 868 | 865 | 1 264 | 1 482 | 1 037 | 973 | 934 | 1 394 | 1 775 | 1 745 |
| Long-term debt | 0 | 55 | 55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 454 | 480 | 375 | 183 | 163 | 144 | 165 | 462 | 686 | 580 | 572 | 487 | 1 012 | 1 187 | 766 | 399 | 405 |
| Total debt | 454 | 535 | 431 | 183 | 163 | 144 | 165 | 462 | 686 | 580 | 572 | 487 | 1 012 | 1 187 | 766 | 399 | 405 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TT Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
PS Business Manager | Business Manager | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tereza Thornton | Chief Executive Officer | 0 companies |
| Per Steinar Dyb Ringstad | Business Manager | 0 companies |
| Paul Spencer Thornton | Chairman | 0 companies |