| Revenue | NOK 0 | — |
| EBITDA | NOK -1,5M | -252% |
| Net profit | NOK -16,8M | -2061% |
| Total assets | NOK 15,2M | -51% |
| Equity | NOK 7,2M | -70% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 134 | 366 | 1 843 | 508 | 2 539 | 1 746 | 5 709 | 7 334 | 6 024 | 6 317 | 3 981 | 2 476 | 2 510 | 2 493 | 2 405 | 0 |
| Staff expenses | −2 582 | −2 611 | −1 206 | −1 713 | −2 241 | −909 | −2 535 | −2 742 | −2 586 | −2 768 | −951 | 185 | −1 146 | −1 125 | −1 119 | −1 229 |
| EBITDA | −4 039 | −4 612 | −1 285 | −3 839 | −2 736 | −1 051 | 1 602 | 1 934 | 2 447 | 2 341 | 1 236 | 2 166 | 853 | 1 046 | 977 | −1 489 |
| Depreciation & amort. | −133 | −391 | −524 | −526 | −522 | −0 | −0 | −0 | −0 | −0 | −0 | −38 | −0 | −0 | −0 | −0 |
| EBIT | −4 172 | −5 003 | −1 809 | −4 365 | −3 258 | −1 051 | 1 602 | 1 934 | 2 447 | 2 341 | 1 236 | 2 128 | 853 | 1 046 | 977 | −1 489 |
| Net financials | −63 | −65 | −55 | −170 | 0 | 1 | 9 | −62 | −40 | −37 | −71 | −614 | −11 646 | −110 | −119 | −15 339 |
| Profit before tax | −4 236 | −5 068 | −1 864 | −4 534 | −3 257 | −1 050 | 1 611 | 1 873 | 2 406 | 2 305 | 1 166 | 1 514 | −10 793 | 936 | 858 | −16 828 |
| Tax | −1 414 | −1 733 | −754 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 4 400 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 822 | −3 336 | −1 110 | −4 534 | −3 257 | −1 050 | 1 611 | 1 873 | 2 406 | 2 305 | −3 234 | 1 514 | −10 793 | 936 | 858 | −16 828 |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 008 | 10 128 | 11 397 | 12 612 | 12 546 | 14 748 | 19 347 | 24 798 | 29 349 | 31 838 | 31 609 | 33 608 | 24 252 | 28 487 | 30 796 | 15 234 |
| Equity | 1 636 | 8 992 | 8 038 | 10 404 | 10 204 | 12 162 | 16 241 | 18 114 | 24 519 | 26 824 | 25 089 | 28 552 | 19 259 | 21 695 | 23 953 | 7 248 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 105 | 1 135 | 856 | 2 208 | 1 389 | 1 061 | 1 010 | 2 017 | 1 590 | 1 202 | 3 131 | 2 853 | 2 790 | 4 589 | 4 640 | 5 784 |
| Total debt | 5 373 | 1 135 | 3 359 | 2 208 | 1 389 | 1 061 | 1 010 | 4 017 | 1 590 | 1 202 | 3 131 | 2 853 | 2 790 | 4 589 | 4 640 | 5 784 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
RB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pensato As | Company | 15.3% | 15.3% | 2024 |
Lbt Holding As | Company | 12.0% | 12.0% | 2024 |
Esperto As | Company | 10.6% | 10.6% | 2023 |
Hila As | Company | 6.3% | 6.3% | 2024 |
Jovi As | Company | 5.6% | 5.6% | 2024 |
Microingress Nuf | Company | 5.6% | 5.6% | 2024 |
Esperto-4 As | Company | 5.4% | 5.4% | 2023 |
Emesma Invest As | Company | 5.3% | 5.3% | 2024 |
Hauken Invest As | Company | 5.2% | 5.2% | 2024 |
| Individual | 4.7% | 4.7% | 2024 | |
Jebek As | Company | 4.6% | 4.6% | 2024 |
Kolvik Invest As | Company | 3.8% | 3.8% | 2024 |
Storhaugen Invest As | Company | 3.6% | 3.6% | 2024 |
Esperto-3 As | Company | 3.6% | 3.6% | 2024 |
Rikke Invest As | Company | 3.2% | 3.2% | 2024 |
Rio Invest As | Company | 2.9% | 2.9% | 2024 |
Bjørn Rønne Invest As | Company | 2.5% | 2.5% | 2024 |
| Individual | 2.1% | 2.1% | 2024 | |
Esperto-2 As | Company | 1.8% | 1.8% | 2024 |
Rolf Isaksen Holding As | Company | 1.6% | 1.6% | 2024 |
Havly Invest As | Company | 1.6% | 1.6% | 2024 |
Wiig Prosjekt As | Company | 1.5% | 1.5% | 2023 |
| Individual | 1.5% | 1.5% | 2024 | |
| Individual | 1.4% | 1.4% | 2022 | |
Takråd A. Kalland As | Company | 1.3% | 1.3% | 2024 |
Sanco Consult As | Company | 1.2% | 1.2% | 2024 |
| Individual | 1.1% | 1.1% | 2024 | |
Sauar Invest As | Company | 1.1% | 1.1% | 2024 |
Initio Invest As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kent Thomas Hågenstad Ranum | Chief Executive Officer | 0 companies |
| Renato Bugge | Chief Executive Officer | 0 companies |
| Jan Løkling | Deputy Chairman | 0 companies |
| Erik Sauar | Board of Directors | 0 companies |
| Marius Haabeth | Chairman | 0 companies |
| Bernhard Johan Sandvik | Chairman | 0 companies |
| Odd Svein Hjelmeland | Board of Directors | 0 companies |