| Revenue | NOK 96,5M | +12% |
| EBITDA | NOK 5,6M | +983% |
| Net profit | NOK 3,2M | +276% |
| Total assets | NOK 24,5M | -12% |
| Equity | NOK 10,7M | -29% |
| Employees | 10 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 78 015 | 74 890 | 79 134 | 86 081 | 96 477 |
| Staff expenses | −26 896 | −25 000 | −29 001 | −27 965 | −30 379 |
| EBITDA | 7 014 | 8 063 | 5 876 | −635 | 5 603 |
| Depreciation & amort. | −1 931 | −1 984 | −2 098 | −1 594 | −1 302 |
| EBIT | 5 083 | 6 079 | 3 778 | −2 228 | 4 301 |
| Net financials | −174 | −179 | −110 | −91 | −193 |
| Profit before tax | 4 909 | 5 900 | 3 668 | −2 319 | 4 108 |
| Tax | 1 087 | 1 316 | 815 | −506 | 910 |
| Net profit | 3 822 | 4 584 | 2 853 | −1 814 | 3 197 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 25 061 | 27 455 | 29 821 | 27 897 | 24 470 |
| Equity | 11 774 | 14 858 | 16 861 | 15 047 | 10 739 |
| Long-term debt | 2 416 | 1 150 | 524 | 590 | 743 |
| Short-term debt | 10 871 | 11 446 | 12 436 | 12 260 | 12 988 |
| Total debt | 13 286 | 12 597 | 12 960 | 12 850 | 13 731 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
IR Deputy Member | Deputy Member | 2020 |
HA Chief Executive Officer | Chief Executive Officer | 2024 |
JR Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2020 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Irene Reiersen | Deputy Member | 0 companies |
| Hallvard Aas | Chief Executive Officer | 0 companies |
| Jørn Reiersen | Chief Executive Officer | 0 companies |
| Rolf Arne Klophus | Board of Directors | 0 companies |