| Revenue | NOK 1,7M | +45% |
| EBITDA | NOK 704K | +54% |
| Net profit | NOK -879K | +13% |
| Total assets | NOK 28,7M | -1% |
| Equity | NOK 8,4M | -9% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 827 | 483 | 90 | 187 | 195 | 189 | 0 | 483 | 185 | 190 | 185 | 400 | 300 | 1 000 | 1 200 | 1 200 | 1 742 |
| Staff expenses | −0 | −6 | −208 | −117 | −312 | −201 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −106 | 244 | −501 | −331 | −388 | −300 | −123 | −16 | −53 | −104 | −330 | −102 | −186 | 348 | 373 | 458 | 704 |
| Depreciation & amort. | −633 | −5 396 | −666 | −0 | −0 | −0 | −0 | −0 | −0 | −8 | −14 | −692 | −675 | −689 | −755 | −791 | −803 |
| EBIT | −739 | −5 152 | −1 167 | −331 | −388 | −300 | −123 | −16 | −53 | −111 | −343 | −794 | −861 | −341 | −382 | −333 | −99 |
| Net financials | −664 | 175 | −182 | −125 | −591 | −20 | −13 | −9 | 1 | −2 | −64 | −322 | −617 | −477 | −544 | −676 | −779 |
| Profit before tax | −1 403 | −4 977 | −1 349 | −457 | −979 | −320 | −136 | −25 | −52 | −113 | −407 | −1 116 | −1 478 | −819 | −926 | −1 009 | −879 |
| Tax | 80 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 482 | −4 977 | −1 349 | −457 | −979 | −320 | −136 | −25 | −52 | −113 | −407 | −1 116 | −1 478 | −819 | −926 | −1 009 | −879 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 717 | 13 738 | 13 843 | 14 824 | 14 473 | 16 988 | 15 457 | 16 944 | 18 919 | 21 292 | 23 424 | 29 279 | 26 389 | 29 110 | 28 261 | 28 963 | 28 694 |
| Equity | 1 894 | 12 470 | 11 121 | 10 665 | 9 686 | 11 800 | 12 134 | 13 297 | 14 158 | 15 045 | 14 638 | 13 522 | 12 044 | 11 225 | 10 299 | 9 290 | 8 411 |
| Long-term debt | 11 767 | 291 | 1 218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 978 | 12 910 | 13 451 | 16 990 | 17 540 | 19 308 | 19 440 |
| Short-term debt | 3 057 | 977 | 1 504 | 4 159 | 4 787 | 5 189 | 3 324 | 3 647 | 4 761 | 6 247 | 4 807 | 2 847 | 894 | 894 | 422 | 366 | 843 |
| Total debt | 14 824 | 1 268 | 2 722 | 4 159 | 4 787 | 5 189 | 3 324 | 3 647 | 4 761 | 6 247 | 8 786 | 15 757 | 14 345 | 17 885 | 17 962 | 19 674 | 20 283 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holmen Lofoten As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ingunn Rasmussen | Chairman | 0 companies |