| Revenue | NOK 0 | — |
| EBITDA | NOK -372K | +67% |
| Net profit | NOK 103,5M | +37% |
| Total assets | NOK 322,1M | +56% |
| Equity | NOK 267,3M | +72% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28 433 | 48 264 | 108 354 | 83 962 | 36 890 | 33 955 | 29 826 | 17 557 | 1 047 | 278 | 121 214 | 477 | 601 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −3 033 | −5 023 | −11 364 | −9 038 | −808 | −462 | −0 | −0 | −0 | −13 401 | −39 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 267 | 2 572 | −13 863 | −10 372 | −8 695 | −159 | −2 321 | −6 732 | −6 435 | −5 890 | 66 538 | −3 515 | −7 354 | −187 | −588 | −1 119 | −372 |
| Depreciation & amort. | −0 | −0 | −18 | −53 | −0 | −0 | −0 | −0 | −0 | −0 | −46 826 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 3 267 | 2 572 | −13 880 | −10 425 | −8 695 | −159 | −2 321 | −6 732 | −6 435 | −5 890 | 19 712 | −3 515 | −7 354 | −187 | −588 | −1 119 | −372 |
| Net financials | −25 623 | −39 462 | 593 163 | −30 783 | −14 439 | −38 447 | −9 657 | −4 611 | −130 386 | −428 990 | −27 562 | −2 221 967 | −18 768 | −953 | −5 247 | −575 | 1 492 |
| Profit before tax | −22 356 | −36 891 | 579 282 | −41 208 | −23 134 | −38 606 | −11 978 | −11 343 | −136 821 | −434 880 | −7 850 | −2 225 482 | −26 122 | −1 140 | −5 835 | −1 694 | 1 120 |
| Tax | −6 260 | −10 106 | 1 118 | −11 538 | 454 | −6 125 | −1 069 | −232 | −711 | 970 | 55 430 | 50 127 | −0 | −0 | −0 | −77 435 | −102 424 |
| Net profit | −16 096 | −26 784 | 578 164 | −29 670 | −23 588 | −32 481 | −10 909 | −11 111 | −136 110 | −435 850 | −63 280 | −2 275 609 | −26 122 | −1 140 | −5 835 | 75 741 | 103 544 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 739 799 | 1 435 373 | 2 733 250 | 2 862 687 | 3 027 634 | 2 918 645 | 3 080 952 | 2 917 209 | 2 792 208 | 2 321 327 | 2 314 510 | 32 625 | 148 313 | 56 117 | 55 533 | 206 595 | 322 054 |
| Equity | 112 727 | 1 415 994 | 2 109 700 | 2 080 030 | 2 456 443 | 2 849 376 | 2 838 466 | 2 827 355 | 2 691 246 | 2 255 395 | 2 171 944 | −86 874 | 13 784 | 12 645 | 6 810 | 155 003 | 267 306 |
| Long-term debt | 618 121 | 110 | 476 578 | 468 391 | 446 864 | 0 | 0 | 27 000 | 10 000 | 10 000 | 10 000 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 951 | 19 269 | 146 971 | 314 266 | 124 327 | 69 269 | 242 486 | 62 854 | 90 962 | 55 932 | 132 566 | 119 499 | 134 530 | 43 472 | 48 723 | 51 593 | 54 749 |
| Total debt | 627 072 | 19 379 | 623 550 | 782 657 | 571 191 | 69 269 | 242 486 | 89 854 | 100 962 | 65 932 | 142 566 | 119 499 | 134 530 | 43 472 | 48 723 | 51 593 | 54 749 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HD Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dof Group Asa | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hilde Drønen | Chief Executive Officer | 0 companies |
| Marianne Møgster | Board of Directors | 0 companies |
| Mons Svendal Aase | Chairman | 0 companies |
| Martin Lundberg | Board of Directors | 0 companies |