| Revenue | NOK 916K | +47% |
| EBITDA | NOK -124K | -105% |
| Net profit | NOK -122K | -44% |
| Total assets | NOK 1,3M | -6% |
| Equity | NOK -1M | -13% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 136 | 1 318 | 1 169 | 622 | 916 |
| Staff expenses | −0 | −3 | −0 | −0 | −0 |
| EBITDA | −122 | −191 | −63 | −61 | −124 |
| Depreciation & amort. | −10 | −10 | −10 | −20 | −0 |
| EBIT | −132 | −201 | −73 | −81 | −124 |
| Net financials | −42 | −36 | −42 | −4 | 3 |
| Profit before tax | −174 | −237 | −115 | −84 | −122 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −174 | −237 | −115 | −84 | −122 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 512 | 1 390 | 1 440 | 1 370 | 1 292 |
| Equity | −492 | −729 | −844 | −928 | −1 050 |
| Long-term debt | 1 978 | 2 078 | 2 276 | 2 276 | 2 276 |
| Short-term debt | 26 | 41 | 8 | 22 | 66 |
| Total debt | 2 003 | 2 119 | 2 284 | 2 298 | 2 342 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HM Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
SH Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Chairman | 2020 | |
| Chairman | 2020 | |
| Former (1) | ||
| Board of Directors | 2020 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Mortensbakke Mjelva | Chief Executive Officer | 0 companies |
| Svein Harry Tande Olsen | Chief Executive Officer | 0 companies |
| Brynjar Breivik | Deputy Chairman | 0 companies |
| Frank Håvard Hansen | Board of Directors | 0 companies |
| Håvard Breivik | Chairman | 0 companies |