| Revenue | NOK 130K | +107% |
| EBITDA | NOK -7,7M | +35% |
| Net profit | NOK -5,2M | -168% |
| Total assets | NOK 55,4M | -4% |
| Equity | NOK 40,7M | +0% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 136 | 460 | 210 | 63 | 130 |
| Staff expenses | −446 | −451 | −441 | −450 | −449 |
| EBITDA | −2 588 | −10 234 | −360 | −11 881 | −7 686 |
| Depreciation & amort. | −49 | −49 | −49 | −98 | −12 |
| EBIT | −2 637 | −10 283 | −409 | −11 979 | −7 699 |
| Net financials | 27 689 | 29 051 | 8 527 | 19 582 | 966 |
| Profit before tax | 25 052 | 18 767 | 8 118 | 7 603 | −6 732 |
| Tax | 493 | 116 | −4 | −0 | −1 540 |
| Net profit | 24 559 | 18 652 | 8 122 | 7 603 | −5 192 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 51 871 | 57 173 | 58 484 | 57 660 | 55 386 |
| Equity | 3 756 | 24 968 | 33 090 | 40 820 | 40 685 |
| Long-term debt | 17 230 | 8 034 | 9 974 | 7 383 | 589 |
| Short-term debt | 30 885 | 24 172 | 15 421 | 9 457 | 14 113 |
| Total debt | 48 115 | 32 206 | 25 394 | 16 840 | 14 702 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CQ Deputy Member | Deputy Member | 2014 |
| Former (1) | ||
EH Accountant | Accountant | 2006 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2014 | |
| Board of Directors | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 45% | 45% | 2022 | |
| Individual | 45% | 45% | 2022 | |
| Individual | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eva Helene Sydskjør | Accountant | 0 companies |
| Cathrine Qvigstad Williksen | Deputy Member | 0 companies |
| Fredrik Sigmund Qvigstad Williksen | Board of Directors | 0 companies |
| Cecilie Qvigstad Williksen | Board of Directors | 0 companies |