| Revenue | NOK 8,6M | +25% |
| EBITDA | NOK 1,3M | +851% |
| Net profit | NOK 66K | +105% |
| Total assets | NOK 9,4M | -2% |
| Equity | NOK 524K | +15% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 877 | 5 194 | 5 353 | 5 897 | 7 218 | 6 422 | 6 884 | 6 532 | 6 135 | 6 400 | 7 364 | 7 108 | 8 118 | 6 858 | 8 550 |
| Staff expenses | −863 | −967 | −950 | −1 281 | −1 717 | −1 334 | −1 545 | −1 461 | −1 188 | −1 211 | −1 305 | −1 272 | −1 079 | −1 288 | −1 424 |
| EBITDA | 701 | 1 015 | 947 | 1 060 | 1 566 | 1 027 | 1 274 | 1 057 | 798 | 398 | 958 | 1 008 | 1 689 | −168 | 1 262 |
| Depreciation & amort. | −678 | −553 | −561 | −544 | −517 | −604 | −699 | −687 | −676 | −656 | −554 | −566 | −615 | −696 | −701 |
| EBIT | 23 | 462 | 387 | 517 | 1 049 | 422 | 575 | 370 | 122 | −258 | 404 | 442 | 1 074 | −864 | 562 |
| Net financials | −415 | −376 | −323 | −291 | −282 | −246 | −206 | −191 | −216 | −263 | −210 | −157 | −190 | −413 | −495 |
| Profit before tax | −392 | 86 | 64 | 226 | 767 | 177 | 369 | 180 | −94 | −521 | 194 | 285 | 884 | −1 277 | 66 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −392 | 86 | 64 | 226 | 767 | 177 | 369 | 180 | −94 | −521 | 194 | 285 | 884 | −1 277 | 66 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 706 | 8 435 | 7 830 | 8 289 | 8 533 | 7 604 | 7 995 | 7 363 | 7 612 | 6 756 | 6 895 | 6 825 | 9 213 | 9 556 | 9 368 |
| Equity | 182 | 268 | 245 | 321 | 720 | 439 | 808 | 988 | 894 | 373 | 567 | 852 | 1 735 | 458 | 524 |
| Long-term debt | 7 391 | 7 573 | 7 187 | 6 813 | 6 441 | 6 000 | 5 601 | 5 221 | 4 842 | 4 750 | 4 528 | 4 670 | 5 727 | 7 478 | 7 891 |
| Short-term debt | 1 132 | 593 | 398 | 1 155 | 1 372 | 1 166 | 1 585 | 1 154 | 1 877 | 1 634 | 1 800 | 1 303 | 1 750 | 1 620 | 952 |
| Total debt | 8 523 | 8 166 | 7 585 | 7 968 | 7 812 | 7 165 | 7 187 | 6 375 | 6 719 | 6 383 | 6 328 | 5 973 | 7 477 | 9 098 | 8 844 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 0.0% | 0.0% | 2023 | |
| Individual | 0.0% | 0.0% | 2023 | |
| Individual | 0.0% | 0.0% | 2023 | |
| Individual | 0.0% | 0.0% | 2023 | |
| Individual | 0.0% | 0.0% | 2023 | |
| Individual | 0.0% | 0.0% | 2023 | |
| Individual | 0.0% | 0.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jarle Bogen | Chairman | 0 companies |