| Revenue | NOK 1M | -5% |
| EBITDA | NOK 349K | -20% |
| Net profit | NOK 66K | -26% |
| Total assets | NOK 3,7M | +1% |
| Equity | NOK 3,3M | +2% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 276 | 1 298 | 620 | 1 077 | 1 025 |
| Staff expenses | −7 | −4 | −6 | −10 | −32 |
| EBITDA | −18 | 520 | 223 | 435 | 349 |
| Depreciation & amort. | −212 | −254 | −381 | −380 | −339 |
| EBIT | −230 | 266 | −158 | 55 | 10 |
| Net financials | 0 | 0 | 14 | 34 | 56 |
| Profit before tax | −230 | 266 | −143 | 89 | 66 |
| Tax | −18 | 30 | −0 | −0 | −0 |
| Net profit | −212 | 236 | −143 | 89 | 66 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 083 | 4 087 | 3 566 | 3 681 | 3 717 |
| Equity | 3 019 | 3 255 | 3 112 | 3 200 | 3 266 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 64 | 832 | 455 | 481 | 451 |
| Total debt | 64 | 832 | 455 | 481 | 451 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PE Deputy Member | Deputy Member | 2022 |
GH Contact Person | Contact Person | 2010 |
| Former (1) | ||
IM Deputy Member | Deputy Member | 2014 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2014 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 21.39% | 21.39% | 2022 | |
| Individual | 21.39% | 21.39% | 2024 | |
| Individual | 20.4% | 20.4% | 2024 | |
| Individual | 14.43% | 14.43% | 2024 | |
| Individual | 13.93% | 13.93% | 2024 | |
| Individual | 13.43% | 13.43% | 2024 | |
| Individual | 13.18% | 13.18% | 2024 | |
| Individual | 13.18% | 13.18% | 2022 | |
| Individual | 2.49% | 2.49% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ingbjørn Mittet | Deputy Member | 0 companies |
| Per Erik Paus | Deputy Member | 0 companies |
| Gudrun Herje Langseth | Contact Person | 0 companies |
| Karin Anina Paus | Board of Directors | 0 companies |