| Revenue | NOK 65,6M | -15% |
| EBITDA | NOK 3,1M | -12% |
| Net profit | NOK 1,4M | -27% |
| Total assets | NOK 40,1M | +9% |
| Equity | NOK 15,3M | +10% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 53 534 | 45 460 | 55 947 | 77 014 | 65 572 |
| Staff expenses | −4 612 | −4 303 | −5 070 | −5 696 | −6 104 |
| EBITDA | 3 553 | 1 448 | 1 282 | 3 498 | 3 090 |
| Depreciation & amort. | −136 | −152 | −64 | −79 | −159 |
| EBIT | 3 416 | 1 295 | 1 219 | 3 419 | 2 931 |
| Net financials | −399 | −380 | −535 | −1 027 | −1 185 |
| Profit before tax | 3 018 | 915 | 684 | 2 392 | 1 746 |
| Tax | 672 | 200 | 4 | 526 | 386 |
| Net profit | 2 346 | 715 | 679 | 1 866 | 1 360 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 21 041 | 24 294 | 34 984 | 36 741 | 40 059 |
| Equity | 10 639 | 11 354 | 12 034 | 13 900 | 15 259 |
| Long-term debt | 0 | 0 | 4 837 | 3 836 | 0 |
| Short-term debt | 10 401 | 12 940 | 18 113 | 19 005 | 24 800 |
| Total debt | 10 401 | 12 940 | 22 950 | 22 842 | 24 800 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KH Chief Executive Officer | Chief Executive Officer | 2006 |
LI Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2007 | |
| Board of Directors | 2007 | |
| Board of Directors | 2007 | |
| Former (2) | ||
| Board of Directors | 2007 – 2007 | |
| Board of Directors | 2007 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.6% | 33.6% | 2024 | |
| Company | 33.2% | 33.2% | 2024 | |
| Company | 33.2% | 33.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Helliesen | Chief Executive Officer | 0 companies |
| Leif Ingvar Undheim | Chief Executive Officer | 0 companies |
| Thorleiv Sunde | Chairman | 0 companies |
| Kristoffer Østhus | Board of Directors | 0 companies |
| Leif Ognedal | Board of Directors | 0 companies |
| Steinar Kolnes | Board of Directors | 0 companies |
| Reidar Kristoffer Nordbø | Board of Directors | 0 companies |