| Revenue | NOK 16,7M | +3% |
| EBITDA | NOK 1,1M | +1% |
| Net profit | NOK 849K | +8% |
| Total assets | NOK 7M | +38% |
| Equity | NOK 1,4M | +158% |
| Employees | 14 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 380 | 5 920 | 5 788 | 6 149 | 5 924 | 7 052 | 8 199 | 7 438 | 8 718 | 9 515 | 10 092 | 10 423 | 11 957 | 11 278 | 14 607 | 16 205 | 16 721 |
| Staff expenses | −643 | −1 055 | −1 130 | −1 216 | −1 077 | −1 759 | −1 841 | −1 409 | −1 411 | −1 486 | −1 601 | −1 622 | −1 791 | −1 848 | −2 790 | −3 249 | −3 136 |
| EBITDA | 148 | 369 | 210 | 103 | 504 | −231 | 491 | 358 | 868 | 1 032 | 1 145 | 1 256 | 1 943 | 888 | 1 733 | 1 101 | 1 115 |
| Depreciation & amort. | −141 | −160 | −167 | −164 | −159 | −76 | −97 | −135 | −137 | −122 | −15 | −0 | −12 | −12 | −12 | −13 | −12 |
| EBIT | 6 | 209 | 43 | −60 | 346 | −307 | 394 | 223 | 731 | 911 | 1 130 | 1 256 | 1 932 | 876 | 1 720 | 1 088 | 1 103 |
| Net financials | −97 | −102 | −125 | −133 | −141 | −150 | −122 | −111 | −123 | −82 | −57 | −46 | −113 | −62 | −20 | −29 | −81 |
| Profit before tax | −91 | 107 | −81 | −193 | 205 | −458 | 272 | 112 | 608 | 829 | 1 073 | 1 210 | 1 818 | 814 | 1 700 | 1 059 | 1 021 |
| Tax | −25 | 30 | −23 | 271 | −0 | −0 | −0 | −0 | −0 | 235 | 254 | 276 | 388 | 179 | 392 | 276 | 172 |
| Net profit | −65 | 77 | −58 | −464 | 205 | −458 | 272 | 112 | 608 | 594 | 819 | 933 | 1 431 | 635 | 1 308 | 783 | 849 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 946 | 2 571 | 2 603 | 2 785 | 2 051 | 2 215 | 2 202 | 2 449 | 2 931 | 3 079 | 3 486 | 3 218 | 5 555 | 5 965 | 6 134 | 5 039 | 6 968 |
| Equity | 15 | 91 | 33 | −431 | −226 | −284 | −12 | 99 | 707 | 1 301 | 599 | 1 033 | 1 964 | 1 999 | 1 707 | 536 | 1 385 |
| Long-term debt | 0 | 0 | 1 445 | 1 445 | 997 | 636 | 309 | 637 | 480 | 388 | 250 | 844 | 1 723 | 1 561 | 329 | 172 | 0 |
| Short-term debt | 1 575 | 984 | 1 125 | 1 771 | 1 280 | 1 863 | 1 906 | 1 713 | 1 744 | 1 389 | 2 637 | 1 341 | 1 868 | 2 406 | 4 098 | 4 331 | 5 583 |
| Total debt | 2 931 | 2 479 | 2 570 | 3 216 | 2 278 | 2 499 | 2 214 | 2 349 | 2 224 | 1 777 | 2 887 | 2 185 | 3 591 | 3 966 | 4 427 | 4 503 | 5 583 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GF Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Gorine Forum | Chief Executive Officer | 0 companies |
| Ivar Langenes | Board of Directors | 0 companies |
| Jan Langenes | Chairman | 0 companies |