| Revenue | NOK 0 | — |
| EBITDA | NOK -15K | +60% |
| Net profit | NOK 2,6M | +62% |
| Total assets | NOK 4,8M | -2% |
| Equity | NOK 4,3M | +39% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −5 |
| EBITDA | −16 | −17 | −22 | −23 | −15 | −14 | −4 | −16 | −17 | −17 | −25 | −22 | −21 | −5 | −40 | −37 | −15 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −16 | −17 | −22 | −23 | −15 | −14 | −4 | −16 | −17 | −17 | −25 | −22 | −21 | −5 | −40 | −37 | −15 |
| Net financials | −9 | 29 | 203 | −218 | 12 | 22 | 26 | −24 | 7 | 0 | 0 | 4 | 565 | 2 160 | 1 619 | 1 653 | 2 629 |
| Profit before tax | −26 | 13 | 182 | −241 | −4 | 8 | 21 | −40 | −11 | −17 | −25 | −18 | 544 | 2 154 | 1 579 | 1 617 | 2 614 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 9 | 0 | −0 |
| Net profit | −26 | 13 | 182 | −241 | −4 | 8 | 21 | −40 | −11 | −17 | −25 | −18 | 544 | 2 154 | 1 570 | 1 617 | 2 614 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 206 | 219 | 2 221 | 1 711 | 1 658 | 1 586 | 1 610 | 1 617 | 1 607 | 1 591 | 2 365 | 2 166 | 1 992 | 2 044 | 3 047 | 4 907 | 4 812 |
| Equity | 206 | 219 | 385 | 144 | 141 | 149 | 170 | 130 | 119 | 103 | 78 | 59 | 603 | 2 007 | 1 978 | 3 094 | 4 308 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 487 | 1 487 | 2 287 | 1 887 | 1 387 | 37 | 37 | 0 | 0 |
| Short-term debt | 0 | 0 | 1 836 | 1 567 | 1 517 | 1 437 | 1 440 | 1 487 | 0 | 1 | 0 | 220 | 2 | 0 | 1 032 | 1 813 | 503 |
| Total debt | 0 | 0 | 1 836 | 1 567 | 1 517 | 1 437 | 1 440 | 1 487 | 1 487 | 1 488 | 2 287 | 2 107 | 1 389 | 37 | 1 069 | 1 813 | 503 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Knut Arnøy | Deputy Member | 0 companies |
| Christian Andre Gorgas | Chairman | 0 companies |