| Revenue | NOK 0 | — |
| EBITDA | NOK -12K | +40% |
| Net profit | NOK 726K | +802% |
| Total assets | NOK 1,2M | -79% |
| Equity | NOK 1M | +34036% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 750 | 1 098 | 790 | 0 | 0 | 0 | 0 | 1 103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −364 | −155 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 275 | 715 | 490 | 0 | −68 | −185 | −42 | 956 | −88 | −41 | −22 | −24 | −19 | −14 | −23 | −20 | −12 |
| Depreciation & amort. | −72 | −72 | −61 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 203 | 643 | 429 | 0 | −68 | −185 | −42 | 956 | −88 | −41 | −22 | −24 | −19 | −14 | −23 | −20 | −12 |
| Net financials | 471 | −251 | −1 130 | 0 | −8 | 20 | 45 | −97 | −54 | −61 | −2 047 | −2 | 42 | 327 | −187 | −83 | 659 |
| Profit before tax | 674 | 391 | −701 | 0 | −76 | −165 | 4 | 859 | −142 | −102 | −2 069 | −26 | 23 | 312 | −209 | −103 | 647 |
| Tax | 190 | 211 | −55 | −0 | −30 | −20 | −1 | 61 | −33 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −78 |
| Net profit | 484 | 180 | −646 | 0 | −46 | −145 | 5 | 797 | −109 | −102 | −2 069 | −26 | 23 | 312 | −209 | −103 | 726 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 562 | 14 483 | 9 358 | 0 | 4 209 | 4 355 | 6 177 | 5 244 | 4 635 | 4 573 | 2 595 | 3 184 | 3 255 | 3 732 | 4 819 | 5 607 | 1 202 |
| Equity | 2 387 | 2 567 | 1 922 | — | 2 046 | 1 953 | 1 961 | 2 227 | 2 171 | 2 069 | 0 | −26 | −2 | 310 | 100 | −3 | 1 001 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 037 | 2 108 | 2 037 | 2 457 | 2 112 | 2 112 | 2 112 | 2 921 | 2 921 | 3 021 | 4 121 | 5 607 | 203 |
| Short-term debt | 12 033 | 9 246 | 3 386 | 0 | 125 | 294 | 2 179 | 559 | 352 | 392 | 484 | 289 | 336 | 401 | 597 | 3 | −2 |
| Total debt | 14 175 | 11 916 | 7 436 | 0 | 2 163 | 2 402 | 4 216 | 3 016 | 2 464 | 2 504 | 2 595 | 3 210 | 3 257 | 3 422 | 4 718 | 5 610 | 202 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sydvestover As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Siri Tallhaug | Deputy Member | 0 companies |
| Tor Sydnes | Chairman | 0 companies |