| Revenue | NOK 10,1M | +419% |
| EBITDA | NOK -12M | -2034% |
| Net profit | NOK -11,9M | -596% |
| Total assets | NOK 13,2M | +54% |
| Equity | NOK 10,8M | +31% |
| Employees | 3 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 363 | 12 056 | 540 | 365 | 70 | 0 | 66 | 0 | 1 514 | 356 | 1 494 | 945 | 590 | 1 951 | 10 124 |
| Staff expenses | −14 289 | −26 583 | −23 247 | −19 578 | −14 908 | −9 921 | −4 140 | −6 451 | −3 778 | −719 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −10 847 | −18 578 | −28 545 | −17 033 | −19 084 | −12 606 | −6 512 | −22 724 | −21 468 | −904 | 169 | −729 | −771 | 621 | −12 013 |
| Depreciation & amort. | −1 152 | −989 | −812 | −651 | −451 | −200 | −99 | −69 381 | −0 | −46 | −54 | −63 | −80 | −74 | −73 |
| EBIT | −11 999 | −19 567 | −29 358 | −17 683 | −19 535 | −12 807 | −6 611 | −92 105 | −21 468 | −950 | 115 | −792 | −851 | 547 | −12 086 |
| Net financials | 11 626 | 487 | 1 138 | −281 | −8 927 | −450 | −445 | 1 709 | −9 797 | 4 057 | 2 874 | 25 | 123 124 | 1 845 | 219 |
| Profit before tax | −374 | −19 080 | −28 220 | −17 965 | −28 462 | −13 257 | −7 056 | −90 396 | −31 265 | 3 107 | 2 989 | −767 | 122 273 | 2 392 | −11 867 |
| Tax | 208 | 418 | −0 | −0 | −0 | −0 | −0 | −171 | 2 964 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 716 | −19 497 | −28 220 | −17 965 | −28 462 | −13 257 | −7 056 | −90 225 | −34 229 | 3 107 | 2 989 | −767 | 122 273 | 2 392 | −11 867 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 230 933 | 208 404 | 173 851 | 162 101 | 166 974 | 152 471 | 150 983 | 423 228 | 1 017 956 | 199 070 | 199 382 | 99 973 | 138 775 | 8 590 | 13 214 |
| Equity | 212 160 | 182 087 | 148 972 | 132 370 | 102 293 | 66 207 | 58 919 | 421 163 | 1 016 534 | 198 855 | 132 643 | 99 534 | 5 146 | 8 240 | 10 765 |
| Long-term debt | 13 855 | 18 015 | 16 200 | 24 000 | 53 920 | 81 711 | 88 389 | 0 | 0 | 50 | 0 | 150 | 0 | 3 | 126 |
| Short-term debt | 4 918 | 8 303 | 8 679 | 5 731 | 10 761 | 4 553 | 3 674 | 2 065 | 1 421 | 165 | 66 737 | 289 | 133 628 | 347 | 2 325 |
| Total debt | 18 773 | 19 996 | 24 879 | 29 731 | 64 681 | 86 264 | 92 064 | 2 065 | 1 421 | 215 | 66 737 | 439 | 133 628 | 350 | 2 451 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2022 | |
Surfside Holding As | Company | 12.2% | 12.2% | 2024 |
B.O. Steen Shipping As | Company | 8.9% | 8.9% | 2024 |
Sundt As | Company | 8.0% | 8.0% | 2022 |
Clearstream Banking S.A. | Company | 5.3% | 5.3% | 2024 |
Masira Inversion Sil | Company | 5.0% | 5.0% | 2024 |
Kontrari As | Company | 3.7% | 3.7% | 2024 |
Skarris Kapital As | Company | 3.3% | 3.3% | 2024 |
Swap Invest As | Company | 2.7% | 2.7% | 2022 |
Six Sis Ag | Company | 2.6% | 2.6% | 2024 |
Ubs Switzerland Ag | Company | 2.3% | 2.3% | 2024 |
Sagittarius Capital Ltd Nuf | Company | 2.3% | 2.3% | 2024 |
Avanza Bank Ab | Company | 2.2% | 2.2% | 2024 |
North Energy Asa | Company | 1.9% | 1.9% | 2023 |
Nordnet Livsforsikring As | Company | 1.6% | 1.6% | 2024 |
Seal Invest As | Company | 1.5% | 1.5% | 2024 |
Lama Global As | Company | 1.5% | 1.5% | 2024 |
| Individual | 1.5% | 1.5% | 2022 | |
Tigerstaden Marine As | Company | 1.4% | 1.4% | 2024 |
Skandinaviska Enskilda Banken Ab | Company | 1.4% | 1.4% | 2024 |
Green Highlander Holding As | Company | 1.2% | 1.2% | 2024 |
Universal Exports As | Company | 1.2% | 1.2% | 2024 |
Nordnet Bank Ab | Company | 1.1% | 1.1% | 2024 |
Pirol As | Company | 1.1% | 1.1% | 2024 |
Tinden Holding As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Andreas Skaurum Frydendal | Chief Executive Officer | 0 companies |
| Arne Helge Fredly | Board of Directors | 0 companies |
| Kristin Hellebust | Board of Directors | 0 companies |
| Morten Eivindssøn Astrup | Chairman | 0 companies |
| Bertel Otto Bryde Steen | Board of Directors | 0 companies |
| Henrik August Christensen | Chairman | 0 companies |
| Lars Magnus Brynildsrud | Board of Directors | 0 companies |