Riskpilot← Back to searchSign inGet full accessFLÅM MARINA AS
ASActiveOrg 985966621Vikjavegen 4, 5743 FlåmHoliday and other short-stay accommodation · NACE 5520Est. 200312 employeeswww.flammarina.no
Revenue 2024
NOK 19,4M
+14% vs 2023
EBITDA margin
7.9%
-17% vs 2023
Equity ratio
-1.3%
Financial strength
Net profit 2024
NOK 112K
-78% vs 2023
| Revenue | NOK 19,4M | +14% |
| EBITDA | NOK 1,5M | -17% |
| Net profit | NOK 112K | -78% |
| Total assets | NOK 11,8M | +10% |
| Equity | NOK -149K | +43% |
| Employees | 12 | — |
Legal name
FLÅM MARINA AS
Org number
985966621
Legal form
Aksjeselskap
NACE code
5520 · Holiday and other short-stay accommodation
Founded
27. august 2003
Share capital
NOK 400 000
Employees
12 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Styrets leder og ett styremedlem i fellesskap.
Company purpose
Salg av varer og tjenester knyttet til turistnæringen, utleie av rom og utstyr og det som naturlig hører til dette. Restaurant, bar og maritimt anlegg.
Address
Vikjavegen 4, 5743 Flåm
Website
www.flammarina.no
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 041 | 2 990 | 2 580 | 2 157 | 0 | 0 | 4 910 | 4 802 | 6 559 | 8 056 | 9 808 | 10 744 | 7 190 | 8 540 | 12 901 | 17 047 | 19 422 |
| Staff expenses | −96 | −484 | −455 | −540 | −0 | −0 | −2 142 | −2 451 | −3 159 | −4 213 | −4 733 | −4 926 | −2 836 | −3 422 | −4 970 | −7 290 | −8 287 |
| EBITDA | 117 | 495 | 713 | 716 | 0 | 0 | 843 | 448 | 791 | 819 | 1 321 | 1 208 | 824 | 942 | 1 196 | 1 859 | 1 535 |
| Depreciation & amort. | −216 | −211 | −203 | −195 | −0 | −0 | −267 | −288 | −335 | −424 | −617 | −710 | −738 | −726 | −725 | −738 | −773 |
| EBIT | −99 | 284 | 510 | 521 | 0 | 0 | 577 | 160 | 457 | 395 | 703 | 498 | 87 | 215 | 470 | 1 121 | 762 |
| Net financials | −666 | −596 | −569 | −545 | 0 | 0 | −529 | −378 | −321 | −323 | −367 | −418 | −385 | −349 | −466 | −608 | −650 |
| Profit before tax | −765 | −312 | −59 | −24 | 0 | 0 | 47 | −218 | 136 | 72 | 336 | 80 | −298 | −134 | 4 | 513 | 112 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −765 | −312 | −59 | −24 | 0 | 0 | 47 | 1 010 | 136 | 72 | 336 | 80 | −298 | −134 | 4 | 513 | 112 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 819 | 8 504 | 7 810 | 8 279 | — | — | 7 629 | 7 375 | 7 598 | 7 770 | 10 518 | 11 096 | 10 441 | 9 870 | 9 614 | 10 760 | 11 784 |
| Equity | −1 309 | −1 621 | −1 679 | −1 083 | — | — | −1 981 | −971 | −835 | −763 | −427 | −347 | −646 | −779 | −775 | −262 | −149 |
| Long-term debt | 0 | 8 003 | 7 972 | 9 074 | 0 | 0 | 8 706 | 7 715 | 7 473 | 7 223 | 9 237 | 9 278 | 9 124 | 8 777 | 8 376 | 8 091 | 7 812 |
| Short-term debt | 1 066 | 2 123 | 1 517 | 288 | 0 | 0 | 904 | 631 | 960 | 1 311 | 1 708 | 2 165 | 1 962 | 1 873 | 2 013 | 2 931 | 4 122 |
| Total debt | 9 128 | 10 125 | 9 489 | 9 363 | 0 | 0 | 9 610 | 8 346 | 8 433 | 8 534 | 10 945 | 11 443 | 11 087 | 10 650 | 10 389 | 11 022 | 11 934 |
EBITDA margin
7.9%
This company
15.8%
Market median
-50% vs market
20082024
Equity ratio
-1.3%
This company
38.2%
Market median
-103% vs market
20082024
Return on equity
11240500.0%
This company
18.4%
Market median
+61089574% vs market
20082024
Net profit margin
0.6%
This company
8.1%
Market median
-93% vs market
20082024
Asset turnover
1.65×
This company
1.12×
Market median
+47% vs market
20082024
Debt / equity
79.85×
This company
0.62×
Market median
-12779% vs market
20082024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Deputy Member | Deputy Member | 2003 | — | — |
PO Deputy Member | Deputy Member | 2021 | — | — |
JV Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vidme Innvest As | Company | 50.0% | 50.0% | 2024 |
Flåm Investor As | Company | 5.0% | 5.0% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Vidme Innvest As
FLÅM MARINA AS Board members of FLÅM MARINA AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Hans Henrik Tøsdal | Deputy Member | 0 companies |
| Per Olav Bøe | Deputy Member | 0 companies |
| Jørund Vidme | Chief Executive Officer | 0 companies |
| Pernilla Johnsson | Chairman | 0 companies |
| Ragnar Vidme | Board of Directors | 0 companies |
| Pernilla Eva Johnsson | Chairman | 0 companies |
| Egil Pedersen | Chairman | 0 companies |