| Revenue | NOK 1,1M | +259% |
| EBITDA | NOK 221K | +152% |
| Net profit | NOK 196K | +138% |
| Total assets | NOK 563K | +99% |
| Equity | NOK 166K | +200% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 091 | 827 | 770 | 308 | 1 105 |
| Staff expenses | −185 | −276 | −78 | −180 | −187 |
| EBITDA | 218 | −70 | 49 | −424 | 221 |
| Depreciation & amort. | −36 | −34 | −34 | −8 | −13 |
| EBIT | 182 | −103 | 15 | −431 | 207 |
| Net financials | −4 | −3 | −6 | −80 | −11 |
| Profit before tax | 178 | −106 | 9 | −511 | 196 |
| Tax | 39 | −23 | 2 | 12 | −0 |
| Net profit | 139 | −83 | 7 | −523 | 196 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 811 | 690 | 454 | 283 | 563 |
| Equity | 682 | 599 | 357 | −166 | 166 |
| Long-term debt | 10 | 0 | 0 | 0 | 0 |
| Short-term debt | 119 | 90 | 97 | 449 | 397 |
| Total debt | 128 | 90 | 97 | 449 | 397 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MS Chief Executive Officer | Chief Executive Officer | 2025 |
IJ Deputy Member | Deputy Member | 2025 |
| Former (1) | ||
BG Deputy Member | Deputy Member | 2008 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2008 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Staldvik Wallervand | Chief Executive Officer | 0 companies |
| Inge Jostein Staldvik | Deputy Member | 0 companies |
| Birgitte Gustavsen | Deputy Member | 0 companies |
| Marianne Flåto | Board of Directors | 0 companies |