| Revenue | NOK 0 | — |
| EBITDA | NOK -28K | -186% |
| Net profit | NOK -22K | -186% |
| Total assets | NOK 6,3M | +51% |
| Equity | NOK 233K | -9% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 107 | 1 220 | 1 291 | 121 | 89 | 0 | 63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −649 | −733 | −835 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 279 | 263 | 255 | 85 | −33 | −37 | 32 | −34 | −27 | −17 | −22 | −10 | −6 | −10 | −28 |
| Depreciation & amort. | −34 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 245 | 263 | 255 | 85 | −33 | −37 | 32 | −34 | −27 | −17 | −22 | −10 | −6 | −10 | −28 |
| Net financials | 3 | 6 | 5 | −0 | −0 | −0 | 0 | 0 | 0 | −0 | −1 | 0 | −2 | 0 | 0 |
| Profit before tax | 248 | 269 | 260 | 85 | −33 | −37 | 32 | −34 | −26 | −17 | −23 | −10 | −8 | −10 | −28 |
| Tax | 75 | 72 | 70 | 22 | −0 | −0 | −0 | −0 | −28 | −4 | −5 | −2 | −2 | −2 | −6 |
| Net profit | 173 | 197 | 190 | 63 | −33 | −37 | 32 | −34 | 1 | −13 | −18 | −8 | −6 | −8 | −22 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 974 | 1 165 | 537 | 427 | 403 | 390 | 443 | 747 | 1 198 | 1 538 | 1 574 | 1 616 | 3 318 | 4 177 | 6 308 |
| Equity | 690 | 887 | 317 | 379 | 346 | 309 | 341 | 307 | 308 | 295 | 277 | 269 | 263 | 255 | 233 |
| Long-term debt | 0 | 0 | 18 | 18 | 18 | 18 | 18 | 118 | 756 | 1 106 | 1 156 | 1 346 | 2 626 | 0 | 0 |
| Short-term debt | 284 | 278 | 202 | 29 | 39 | 63 | 83 | 322 | 134 | 137 | 141 | 0 | 429 | 3 922 | 6 074 |
| Total debt | 284 | 278 | 220 | 47 | 57 | 81 | 102 | 440 | 890 | 1 243 | 1 296 | 1 346 | 3 055 | 3 922 | 6 074 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fm Gruppen As | Company | 95.0% | 95.0% | 2022 |
Vamada Invest As | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Magne Vedvik | Chief Executive Officer | 0 companies |
| Arne Inge Dalseide | Board of Directors | 0 companies |
| Martin Kronheim | Board of Directors | 0 companies |
| Svein Fløysand | Board of Directors | 0 companies |