| Revenue | NOK 120K | +2% |
| EBITDA | NOK -37K | -423% |
| Net profit | NOK -25K | +95% |
| Total assets | NOK 15,1M | +6% |
| Equity | NOK 969K | -2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28 635 | 9 977 | 16 802 | 67 310 | 78 716 | 179 | 7 580 | 5 364 | 84 | 35 | 50 | 135 | 132 | 130 | 114 | 118 | 120 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 065 | 1 398 | 4 010 | 10 507 | 5 423 | −1 399 | −494 | 371 | −124 | −155 | −206 | 56 | −35 | 42 | 20 | 12 | −37 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 065 | 1 398 | 4 010 | 10 507 | 5 423 | −1 399 | −494 | 371 | −124 | −155 | −206 | 56 | −35 | 42 | 20 | 12 | −37 |
| Net financials | −1 035 | −764 | −1 057 | −1 533 | −785 | −174 | −516 | −296 | −245 | −246 | −325 | −378 | −300 | −267 | −408 | −610 | 6 |
| Profit before tax | 30 | 634 | 2 953 | 8 974 | 4 638 | −1 573 | −1 009 | 75 | −369 | −401 | −531 | −322 | −335 | −225 | −388 | −598 | −31 |
| Tax | 36 | 178 | 850 | 2 512 | 1 306 | −425 | −273 | 70 | −63 | −64 | −84 | −71 | −74 | −50 | −85 | −132 | −7 |
| Net profit | −6 | 456 | 2 104 | 6 462 | 3 332 | −1 149 | −737 | 5 | −305 | −338 | −447 | −251 | −261 | −176 | −302 | −467 | −25 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 442 | 32 958 | 39 856 | 50 643 | 18 787 | 17 464 | 14 713 | 11 246 | 10 518 | 13 048 | 13 646 | 13 700 | 13 801 | 13 888 | 14 089 | 14 262 | 15 065 |
| Equity | 4 266 | — | 4 826 | 5 288 | 5 420 | 4 272 | 3 535 | 3 540 | 3 234 | 2 897 | 2 450 | 2 199 | 1 938 | 1 762 | 1 460 | 993 | 969 |
| Long-term debt | 14 944 | 27 736 | 24 777 | 31 512 | 7 068 | 13 138 | 10 269 | 7 111 | 6 894 | 9 680 | 10 520 | 10 841 | 11 195 | 12 093 | 12 597 | 13 182 | 14 064 |
| Short-term debt | 1 231 | 499 | 10 253 | 13 842 | 6 299 | 54 | 909 | 596 | 390 | 471 | 676 | 660 | 667 | 32 | 31 | 86 | 31 |
| Total debt | 16 175 | 28 235 | 35 030 | 45 354 | 13 366 | 13 192 | 11 178 | 7 707 | 7 284 | 10 151 | 11 196 | 11 500 | 11 863 | 12 125 | 12 629 | 13 269 | 14 096 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OK Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trend Eiendom As | Company | 50.0% | 50.0% | 2024 |
Si Prosjekt As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Kristian Ingebrethsen | Chief Executive Officer | 0 companies |
| Asle Ingebrethsen | Board of Directors | 0 companies |
| Dag Skretting | Board of Directors | 0 companies |
| Gunnar Dysjaland | Chairman | 0 companies |
| Kjell Vidar Nygård | Board of Directors | 0 companies |