| Revenue | NOK 4,4M | +68% |
| EBITDA | NOK -8,8M | -2197% |
| Net profit | NOK -8,4M | -15072% |
| Total assets | NOK 33M | +2636% |
| Equity | NOK 30,6M | +2994% |
| Employees | 22 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 918 | 1 193 | 2 500 | 1 217 | 121 | 265 | 12 | 76 | 431 | 686 | 895 | 834 | 4 873 | 2 615 | 4 394 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −800 | −969 | −1 047 | −1 161 | −9 341 |
| EBITDA | 1 859 | 838 | 618 | 214 | −36 | −12 | −38 | −135 | −1 911 | −2 043 | −2 090 | −1 352 | 2 629 | 417 | −8 752 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −39 | −330 | −556 | −646 | −639 | −352 | −129 | −41 |
| EBIT | 1 859 | 838 | 618 | 214 | −36 | −12 | −38 | −174 | −2 241 | −2 599 | −2 736 | −1 990 | 2 277 | 289 | −8 793 |
| Net financials | 60 | 22 | −20 | −1 | 14 | 9 | 0 | 2 | −141 | −208 | −220 | −102 | −88 | 8 | 440 |
| Profit before tax | 1 919 | 860 | 598 | 213 | −21 | −4 | −38 | −171 | −2 382 | −2 808 | −2 955 | −2 092 | 2 188 | 297 | −8 353 |
| Tax | 537 | 241 | 168 | 60 | −6 | −0 | −9 | −39 | −549 | −618 | −650 | −460 | 481 | 241 | −0 |
| Net profit | 1 382 | 619 | 431 | 153 | −16 | −3 | −29 | −133 | −1 834 | −2 190 | −2 305 | −1 632 | 1 708 | 56 | −8 353 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 360 | 1 595 | 2 333 | 2 042 | 1 871 | 332 | 245 | 5 114 | 5 793 | 6 107 | 7 384 | 1 391 | 1 317 | 1 205 | 32 961 |
| Equity | 681 | 1 300 | 1 731 | 1 884 | 269 | 266 | 237 | 104 | 354 | −1 836 | −643 | −2 275 | −567 | 988 | 30 575 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 000 | 5 170 | 7 674 | 7 905 | 3 523 | 1 613 | 0 | 0 |
| Short-term debt | 1 679 | 295 | 602 | 158 | 1 602 | 66 | 8 | 11 | 269 | 268 | 122 | 143 | 271 | 216 | 2 386 |
| Total debt | 1 679 | 295 | 602 | 158 | 1 602 | 66 | 8 | 5 011 | 5 439 | 7 943 | 8 027 | 3 666 | 1 884 | 216 | 2 386 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Deputy Member | Deputy Member | 2024 | — | — |
PM Deputy Member | Deputy Member | 2003 | — | — |
KV Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Prox As | Company | 27.7% | 27.7% | 2024 |
Erøy As | Company | 24.4% | 24.4% | 2024 |
Firda As | Company | 13.0% | 13.0% | 2024 |
Vedema As | Company | 7.1% | 7.1% | 2024 |
| Individual | 5.9% | 5.9% | 2024 | |
Smartsail As | Company | 5.0% | 5.0% | 2023 |
Ssh1 As | Company | 3.2% | 3.2% | 2024 |
Brudevoll Invest As | Company | 2.6% | 2.6% | 2024 |
| Individual | 2.3% | 2.3% | 2024 | |
Scarabee As | Company | 2.0% | 2.0% | 2024 |
Cwater As | Company | 1.9% | 1.9% | 2024 |
Saltwaves As | Company | 1.8% | 1.8% | 2024 |
Lbr Invest As | Company | 1.6% | 1.6% | 2024 |
| Individual | 1.2% | 1.2% | 2024 | |
Plim As | Company | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristin Røed Eriksen | Deputy Member | 0 companies |
| Per Muren | Deputy Member | 0 companies |
| Ketil Vanebo | Chief Executive Officer | 0 companies |
| Paula Doyle | Board of Directors | 0 companies |
| Trygve Fredrik Marton | Board of Directors | 0 companies |
| Dag Løtveit | Board of Directors | 0 companies |
| Dag Henning Paulsen | Board of Directors | 0 companies |
| Geir Førre | Chairman | 0 companies |
| Øyvind Eriksen | Board of Directors | 0 companies |
| Petter Muren | Board of Directors | 0 companies |
| Bjørn Brudevoll | Board of Directors | 0 companies |
| Anniken Cecilie Blichfeldt Muren | Board of Directors | 0 companies |