| Revenue | NOK 3,6M | -8% |
| EBITDA | NOK -233K | +56% |
| Net profit | NOK -168K | +71% |
| Total assets | NOK 2,4M | +80% |
| Equity | NOK 960K | +40% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 518 | 6 281 | 6 128 | 5 884 | 5 562 | 4 993 | 4 453 | 4 446 | 3 818 | 3 848 | 3 555 |
| Staff expenses | −1 185 | −1 122 | −1 207 | −1 208 | −1 265 | −1 069 | −906 | −957 | −944 | −994 | −983 |
| EBITDA | 317 | 436 | 540 | 306 | −82 | −68 | 80 | −40 | −279 | −530 | −233 |
| Depreciation & amort. | −57 | −49 | −43 | −19 | −15 | −12 | −10 | −8 | −6 | −33 | −28 |
| EBIT | 261 | 387 | 498 | 288 | −97 | −80 | 70 | −47 | −285 | −563 | −261 |
| Net financials | −63 | −41 | −37 | −20 | −32 | −43 | −32 | −50 | −52 | −12 | −33 |
| Profit before tax | 198 | 346 | 461 | 268 | −129 | −123 | 38 | −98 | −338 | −575 | −294 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −90 | −75 | −0 | −125 |
| Net profit | 198 | 346 | 461 | 268 | −129 | −123 | 38 | −7 | −263 | −575 | −168 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 854 | 1 633 | 2 085 | 2 228 | 2 128 | 1 805 | 1 579 | 1 902 | 1 929 | 1 348 | 2 429 |
| Equity | 482 | 828 | 1 089 | 1 157 | 1 028 | 905 | 943 | 1 256 | 1 259 | 684 | 960 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 371 | 805 | 996 | 1 072 | 1 100 | 900 | 635 | 647 | 670 | 665 | 1 469 |
| Total debt | 1 371 | 805 | 996 | 1 072 | 1 100 | 900 | 635 | 647 | 670 | 665 | 1 469 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Session Drift As | Company | 98.0% | 98.0% | 2022 |
| Individual | 2.0% | 2.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Johannes Bergsager | Chairman | 0 companies |
| Marius Wilhelm Hansen | Board of Directors | 0 companies |