| Revenue | NOK 3,6M | +70% |
| EBITDA | NOK 1,6M | +3631% |
| Net profit | NOK 1,2M | +541% |
| Total assets | NOK 2,3M | +155% |
| Equity | NOK 1,8M | +208% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 243 | 199 | 202 | 203 | 205 | 153 | 59 | 742 | 1 428 | 2 143 | 1 623 | 1 601 | 2 010 | 2 331 | 2 916 | 2 089 | 3 550 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −174 | −266 | −716 | −348 | −532 | −474 | −629 | −848 | −856 | −939 |
| EBITDA | 0 | 180 | 132 | 126 | 101 | 124 | 87 | −17 | 115 | 324 | −90 | 460 | 49 | 322 | 433 | 485 | −45 | 1 606 |
| Depreciation & amort. | −0 | −93 | −32 | −32 | −32 | −32 | −32 | −32 | −41 | −80 | −102 | −118 | −164 | −155 | −152 | −225 | −214 | −125 |
| EBIT | 0 | 87 | 100 | 94 | 69 | 92 | 55 | −49 | 74 | 244 | −193 | 342 | −114 | 167 | 281 | 260 | −260 | 1 480 |
| Net financials | 0 | −85 | −61 | −53 | −53 | −66 | −45 | −52 | −24 | −36 | −27 | −30 | −17 | −13 | −15 | −24 | −19 | −15 |
| Profit before tax | 0 | 1 | 40 | 41 | 17 | 26 | 10 | −101 | 50 | 208 | −220 | 312 | −131 | 155 | 267 | 236 | −279 | 1 465 |
| Tax | −0 | −0 | −0 | −0 | 9 | 4 | 5 | −0 | −0 | 32 | −0 | 23 | −0 | 32 | 48 | 61 | −0 | 233 |
| Net profit | 0 | 1 | 40 | 41 | 8 | 21 | 5 | −101 | 50 | 175 | −220 | 289 | −131 | 122 | 218 | 175 | −279 | 1 232 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 749 | 732 | 717 | 684 | 652 | 596 | 523 | 660 | 881 | 754 | 1 049 | 902 | 813 | 1 309 | 1 427 | 893 | 2 282 |
| Equity | — | 180 | 219 | 260 | 268 | 289 | 294 | 193 | 243 | 418 | 198 | 487 | 356 | 478 | 696 | 871 | 592 | 1 824 |
| Long-term debt | 0 | 547 | 493 | 440 | 387 | 333 | 284 | 227 | 207 | 143 | 76 | 13 | 0 | 0 | 304 | 233 | 161 | 233 |
| Short-term debt | 0 | 23 | 20 | 17 | 30 | 30 | 18 | 103 | 211 | 320 | 479 | 548 | 546 | 335 | 309 | 322 | 140 | 224 |
| Total debt | 0 | 569 | 513 | 457 | 416 | 363 | 302 | 329 | 417 | 463 | 555 | 561 | 546 | 335 | 612 | 555 | 301 | 457 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Roger Beddari | Deputy Member | 0 companies |
| Evald Oskar Beddari | Chairman | 0 companies |
| Heidi Simonsen | Board of Directors | 0 companies |