| Revenue | NOK 24,1M | -25% |
| EBITDA | NOK -2,5M | -453% |
| Net profit | NOK -2,3M | -262% |
| Total assets | NOK 10,7M | -33% |
| Equity | NOK -2,9M | -429% |
| Employees | 12 | — |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32 604 | 10 278 | 6 742 | 17 604 | 22 809 | 23 053 | 9 192 | 17 537 | 53 874 | 149 413 | 54 709 | 26 311 | 32 062 | 24 143 |
| Staff expenses | −17 724 | −8 367 | −4 615 | −10 547 | −10 902 | −11 148 | −3 292 | −8 402 | −38 905 | −121 902 | −49 469 | −28 302 | −29 701 | −23 883 |
| EBITDA | 6 330 | −154 | 138 | 2 364 | 3 813 | 3 002 | 63 | 2 832 | 4 482 | 6 790 | −4 775 | −5 931 | −459 | −2 537 |
| Depreciation & amort. | −0 | −110 | −250 | −0 | −0 | −35 | −60 | −60 | −25 | −110 | −90 | −60 | −0 | −0 |
| EBIT | 6 330 | −263 | −112 | 2 364 | 3 813 | 2 967 | 3 | 2 772 | 4 457 | 6 680 | −4 865 | −5 991 | −459 | −2 537 |
| Net financials | −32 | −155 | −71 | 1 | 3 | −6 | −0 | −20 | −53 | −248 | −19 | −58 | −365 | −447 |
| Profit before tax | 6 298 | −419 | −183 | 2 365 | 3 816 | 2 962 | 3 | 2 752 | 4 404 | 6 432 | −4 884 | −6 048 | −823 | −2 984 |
| Tax | 1 765 | −41 | −46 | 662 | 1 030 | 801 | 1 | 663 | 1 015 | 1 498 | −1 046 | −1 330 | −181 | −656 |
| Net profit | 4 533 | −377 | −137 | 1 703 | 2 786 | 2 161 | 2 | 2 089 | 3 389 | 4 934 | −3 838 | −4 718 | −642 | −2 327 |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 404 | 4 023 | 2 498 | 10 269 | 6 873 | 4 268 | 4 724 | 9 242 | 24 353 | 41 380 | 19 633 | 11 996 | 15 967 | 10 693 |
| Equity | 541 | 793 | 933 | 100 | 100 | 1 261 | 1 235 | 3 075 | 3 056 | 7 616 | 3 778 | 100 | −542 | −2 870 |
| Long-term debt | 0 | 899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 411 | 106 | 4 000 | 7 371 | 6 000 |
| Short-term debt | 15 177 | 2 331 | 1 565 | 10 169 | 6 773 | 3 008 | 3 489 | 6 167 | 21 297 | 33 354 | 15 749 | 7 896 | 9 138 | 7 563 |
| Total debt | 18 864 | 3 230 | 1 565 | 10 169 | 6 773 | 3 008 | 3 489 | 6 167 | 21 297 | 33 765 | 15 855 | 11 896 | 16 509 | 13 563 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
GS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Abelon Group As | Company | 95.0% | 95.0% | 2024 |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 4.9% | 4.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Haakon Fløgstad Robberstad | Chief Executive Officer | 0 companies |
| Geir Stapnes | Chief Executive Officer | 0 companies |
| Alf Fjetland | Chairman | 0 companies |
| Carsten Stryhn | Board of Directors | 0 companies |
| Hans Kristian Frøysland | Chairman | 0 companies |
| Camilla Bowitz Nylund | Board of Directors | 0 companies |
| Odd Geir Taule | Board of Directors | 0 companies |
| Kenneth Aasland | Board of Directors | 0 companies |
| Tore Nedregaard | Board of Directors | 0 companies |
| Cato Kydland | Chairman | 0 companies |