| Revenue | NOK 3,6M | -41% |
| EBITDA | NOK 3,4M | -40% |
| Net profit | NOK 1,8M | -49% |
| Total assets | NOK 19,4M | -11% |
| Equity | NOK 13M | +16% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 140 | 4 257 | 4 430 | 5 701 | 6 209 | 6 381 | 6 337 | 6 573 | 6 440 | 4 719 | 4 914 | 4 372 | 5 365 | 6 148 | 6 180 | 6 102 | 3 630 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 625 | 4 090 | 4 288 | 5 611 | 6 083 | 6 235 | 6 047 | 6 064 | 6 409 | 4 594 | 4 763 | 4 253 | 5 049 | 6 010 | 5 825 | 5 695 | 3 443 |
| Depreciation & amort. | −1 029 | −996 | −1 043 | −1 164 | −1 152 | −1 174 | −1 221 | −1 194 | −1 213 | −1 322 | −982 | −955 | −918 | −862 | −829 | −736 | −794 |
| EBIT | 1 596 | 3 094 | 3 246 | 4 447 | 4 930 | 5 062 | 4 826 | 4 870 | 5 197 | 3 272 | 3 781 | 3 298 | 4 131 | 5 147 | 4 996 | 4 959 | 2 649 |
| Net financials | −1 349 | −723 | −720 | −634 | −392 | −388 | −489 | −460 | −435 | −264 | −295 | −259 | −334 | −169 | −337 | −349 | −297 |
| Profit before tax | 246 | 2 371 | 2 525 | 3 813 | 4 538 | 4 673 | 4 338 | 4 411 | 4 762 | 3 008 | 3 486 | 3 039 | 3 797 | 4 978 | 4 659 | 4 610 | 2 352 |
| Tax | 94 | 664 | 707 | 1 068 | 1 269 | 1 259 | 1 172 | 1 093 | 1 140 | 673 | 752 | 669 | 835 | 1 095 | 1 025 | 1 014 | 517 |
| Net profit | 153 | 1 707 | 1 818 | 2 745 | 3 270 | 3 414 | 3 166 | 3 317 | 3 622 | 2 335 | 2 734 | 2 370 | 2 962 | 3 883 | 3 634 | 3 596 | 1 834 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 849 | 23 260 | 23 009 | 23 105 | 23 149 | 23 240 | 28 448 | 27 425 | 28 116 | 23 718 | 25 403 | 25 110 | 23 460 | 25 400 | 25 983 | 21 742 | 19 407 |
| Equity | — | — | 3 382 | 3 427 | 3 457 | 3 457 | 3 457 | 5 774 | 6 896 | 9 231 | 9 231 | 11 601 | 9 663 | 13 546 | 10 180 | 11 176 | 13 011 |
| Long-term debt | 0 | 0 | 0 | 0 | 14 026 | 13 565 | 19 551 | 17 292 | 15 127 | 12 399 | 11 245 | 12 114 | 8 986 | 7 521 | 13 358 | 5 779 | 5 257 |
| Short-term debt | 494 | 2 485 | 2 958 | 4 338 | 5 666 | 6 218 | 5 440 | 4 358 | 6 093 | 2 088 | 4 927 | 1 395 | 4 811 | 4 333 | 2 445 | 4 787 | 1 140 |
| Total debt | 19 620 | 20 404 | 19 627 | 19 678 | 19 692 | 19 783 | 24 991 | 21 651 | 21 220 | 14 487 | 16 172 | 13 509 | 13 797 | 11 854 | 15 803 | 10 566 | 6 397 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sanita Invest As | Company | 30.0% | 30.0% | 2022 |
Bkkb Holding As | Company | 21.7% | 21.7% | 2022 |
Flt Holding As | Company | 18.0% | 18.0% | 2022 |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 6.7% | 6.7% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 3.7% | 3.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bernt Mykjåland | Board of Directors | 0 companies |
| Frank Mykjåland | Board of Directors | 0 companies |
| Syvert Raustøl | Chairman | 0 companies |