| Revenue | NOK 268K | +50% |
| EBITDA | NOK -153K | -258% |
| Net profit | NOK -153K | -258% |
| Total assets | NOK 128K | -23% |
| Equity | NOK -261K | -142% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 118 | 0 | 0 | 0 | 0 | 0 | 16 | 36 | 226 | 15 | 0 | 51 | 180 | 268 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −59 | −261 | −68 | 1 | −174 | −138 | −146 |
| EBITDA | −90 | −168 | −4 | −6 | −3 | −31 | −107 | −185 | −302 | −142 | −8 | −198 | −43 | −153 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −90 | −168 | −4 | −6 | −3 | −31 | −107 | −185 | −302 | −142 | −8 | −198 | −43 | −153 |
| Net financials | −3 | −82 | 0 | 0 | 0 | 0 | 0 | 332 | −82 | 0 | 0 | 0 | −0 | 0 |
| Profit before tax | −94 | −250 | 0 | 0 | −3 | −31 | −107 | 147 | −385 | −142 | −8 | −198 | −43 | −153 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −94 | −250 | −4 | −6 | −3 | −31 | −107 | 147 | −385 | −142 | −8 | −198 | −43 | −153 |
| Item | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 556 | 287 | 297 | 297 | 247 | 241 | 325 | 474 | 192 | 108 | 100 | 151 | 165 | 128 |
| Equity | 248 | −2 | 100 | 94 | 96 | 65 | 145 | 292 | −92 | −234 | −242 | −65 | −108 | −261 |
| Long-term debt | 0 | 0 | 0 | 0 | 147 | 175 | 168 | 167 | 235 | 342 | 342 | 193 | 111 | 361 |
| Short-term debt | 8 | 8 | 0 | 0 | 3 | 0 | 11 | 15 | 49 | 0 | 0 | 23 | 162 | 28 |
| Total debt | 8 | 8 | 0 | 0 | 150 | 175 | 180 | 181 | 284 | 342 | 342 | 216 | 273 | 389 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gos Holding As | Company | 44.0% | 44.0% | 2022 |
| Individual | 4.2% | 4.2% | 2022 | |
| Individual | 4.2% | 4.2% | 2022 | |
| Individual | 2.8% | 2.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Skaarbrevik | Chairman | 0 companies |
| John Ivar Myklebust | Board of Directors | 0 companies |